ILA 4234.0
(-0.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 18.79 Billion | 17.73 Billion | 16.66 Billion | 10.53 Billion | 13.31 Billion | 13.24 Billion |
Cost of Revenue | -2.2 Billion | - | - | - | - | - |
Gross Profit | 21 Billion | 17.73 Billion | 16.66 Billion | 10.53 Billion | 13.31 Billion | 13.24 Billion |
Operating Expenses | 3.64 Billion | 6.44 Billion | 7.32 Billion | 7.05 Billion | 7.92 Billion | 8.3 Billion |
Selling, General and Administrative Expenses | 3.64 Billion | 5.41 Billion | 5.91 Billion | 5.47 Billion | 6.12 Billion | 6.42 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 6.32 Billion | 6.85 Billion | 6.4 Billion | 7.16 Billion | 7.31 Billion |
Cost and Expenses | 3.64 Billion | 6.44 Billion | 7.32 Billion | 7.05 Billion | 7.92 Billion | 8.3 Billion |
Operating Income | 15.14 Billion | 10.89 Billion | 9.24 Billion | 3.49 Billion | 5.4 Billion | 4.9 Billion |
Interest Expense | 17.65 Billion | 5.58 Billion | 1.32 Billion | 1.45 Billion | 2.59 Billion | 2.45 Billion |
Income Tax Expense | 3.98 Billion | 3.56 Billion | 3.27 Billion | 1.35 Billion | 1.83 Billion | 1.61 Billion |
Earnings before Tax | 11.01 Billion | 11.28 Billion | 9.34 Billion | 3.47 Billion | 5.39 Billion | 4.94 Billion |
Net Income | 7.02 Billion | 7.7 Billion | 6.02 Billion | 2.1 Billion | 3.52 Billion | 3.25 Billion |
Earnings Per Share Basic | 4.58 | 5.14 | 4.15 | 1.44 | 2.37 | 2.15 |
Earnings Per Share Diluted | 4.58 | 5.14 | 4.15 | 1.44 | 2.37 | 2.15 |
Weighted Average Shares Outstanding | 1.53 Billion | 1.5 Billion | 1.45 Billion | 1.45 Billion | 1.48 Billion | 1.51 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.53 Billion | 1.5 Billion | 1.45 Billion | 1.45 Billion | 1.48 Billion | 1.51 Billion |
Gross Margin | 1.12 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.65 | 0.60 | 0.40 | 0.45 | 0.41 |
Profit Margin | 0.37 | 0.43 | 0.36 | 0.20 | 0.26 | 0.25 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.81 | 0.61 | 0.55 | 0.33 | 0.41 | 0.37 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.74 Billion | 6.29 Billion | 4.97 Billion | 21 Billion | 5.33 Billion | 5.37 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 5.74 Billion | 6.29 Billion | 4.97 Billion | 21 Billion | 5.33 Billion | 5.37 Billion |
Operating Expenses | 1.65 Billion | 1.82 Billion | 1.71 Billion | 6.74 Billion | 1.72 Billion | 1.56 Billion |
Selling, General and Administrative Expenses | 1.03 Billion | 1.22 Billion | 114 Million | - | 1.3 Billion | 1.06 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.65 Billion | - | - | - | - | - |
Cost and Expenses | 1.65 Billion | 1.82 Billion | 1.71 Billion | 6.74 Billion | 1.72 Billion | 1.56 Billion |
Operating Income | 3.6 Billion | 4.28 Billion | 2.69 Billion | 11.01 Billion | 2.63 Billion | 3.69 Billion |
Interest Expense | 5.41 Billion | 5.06 Billion | 4.81 Billion | 17.65 Billion | 4.82 Billion | 4.37 Billion |
Income Tax Expense | 1.34 Billion | 1.5 Billion | 869 Million | 3.98 Billion | 866 Million | 1.36 Billion |
Earnings before Tax | 4.11 Billion | 4.24 Billion | 2.61 Billion | 11.9 Billion | 2.62 Billion | 3.81 Billion |
Net Income | 2.26 Billion | 2.78 Billion | 1.82 Billion | 7.02 Billion | 1.76 Billion | 2.45 Billion |
Earnings Per Share Basic | 1.49 | 1.83 | 1.20 | - | 1.15 | 1.59 |
Earnings Per Share Diluted | 1.49 | 1.83 | 1.20 | - | 1.15 | 1.59 |
Weighted Average Shares Outstanding | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.53 Billion | 1.53 Billion | 1.54 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.52 Billion | 1.52 Billion | 1.52 Billion | 1.53 Billion | 1.53 Billion | 1.54 Billion |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.66 | 0.71 | 0.58 | - | 0.53 | 0.71 |
Profit Margin | 0.40 | 0.44 | 0.37 | 0.33 | 0.33 | 0.46 |
EBITDA | 3.76 Billion | 4.44 Billion | 2.86 Billion | - | 2.85 Billion | 3.84 Billion |
Earnings Before Tax Margin | 0.63 | 0.68 | 0.54 | 0.52 | 0.49 | 0.69 |
DBIN
NXN
FMBH
1943
STM
AELTF