Adacel Technologies Limited (AELTF)
USD 0.25
(0.0%)
USD 0.25
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 30.97 Million | 40.51 Million | 27.56 Million | 30.17 Million | 27.28 Million | 28.96 Million |
| Cost of Revenue | 43.38 Million | 36.87 Million | 3.06 Million | 4.93 Million | 4.18 Million | 4.72 Million |
| Gross Profit | -12.41 Million | 3.63 Million | 24.49 Million | 25.24 Million | 23.1 Million | 24.24 Million |
| Operating Expenses | 1.53 Million | 3.45 Million | 21.39 Million | 21.72 Million | 22.55 Million | 26.13 Million |
| Selling, General and Administrative Expenses | 20.76 Million | 2.91 Million | 18.32 Million | 18.63 Million | 18.5 Million | 21.87 Million |
| Research and Development Expenses | - | 542.63 Thousand | 737.73 Thousand | 309 Thousand | 541 Thousand | 1.24 Million |
| Other Expenses | 2.03 Million | 1.11 Million | 2.69 Million | 2.47 Million | 1.22 Million | 598.78 Thousand |
| Cost and Expenses | 30.97 Million | 40.33 Million | 24.45 Million | 26.65 Million | 26.73 Million | 30.86 Million |
| Operating Income | -2.43 Million | 173.94 Thousand | 5.8 Million | 5.99 Million | 1.78 Million | -1.26 Million |
| Interest Expense | 739 Thousand | 564.93 Thousand | 197 Thousand | 241.93 Thousand | 272.09 Thousand | 102.24 Thousand |
| Income Tax Expense | 328 Thousand | -289.89 Thousand | 1.91 Million | 245.68 Thousand | -986.7 Thousand | 520.35 Thousand |
| Earnings before Tax | -4.07 Million | -404.37 Thousand | 5.17 Million | 5.75 Million | 1.51 Million | -1.36 Million |
| Net Income | -4.4 Million | -114.47 Thousand | 3.26 Million | 5.5 Million | 2.49 Million | -1.88 Million |
| Earnings Per Share Basic | -0.06 | -0.00 | 0.06 | 0.10 | 0.05 | -0.02 |
| Earnings Per Share Diluted | -0.06 | -0.00 | 0.06 | 0.10 | 0.05 | -0.02 |
| Weighted Average Shares Outstanding | 76.22 Million | 76.34 Million | 76.41 Million | 76.4 Million | 77.18 Million | 77.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.22 Million | 76.34 Million | 76.57 Million | 77.08 Million | 77.18 Million | 77.15 Million |
| Gross Margin | -0.40 | 0.09 | 0.89 | 0.84 | 0.85 | 0.84 |
| EBIT Margin | -0.04 | 0.07 | 0.27 | 0.24 | 0.11 | -0.03 |
| Profit Margin | -0.14 | -0.00 | 0.12 | 0.18 | 0.09 | -0.07 |
| EBITDA | -1.36 Million | 2.96 Million | 6.88 Million | 7.36 Million | 3.09 Million | -785.07 Thousand |
| Earnings Before Tax Margin | -0.08 | 0.00 | 0.21 | 0.20 | 0.07 | -0.04 |
| Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 47.26 Million | 13.41 Million | 13.72 Million | 20.03 Million | 10.16 Million | 19.52 Million |
| Cost of Revenue | 47.16 Million | 12.56 Million | 12.85 Million | 20.13 Million | 9.46 Million | 18.73 Million |
| Gross Profit | 94.61 Thousand | 850.04 Thousand | 869.55 Thousand | -108.81 Thousand | 698.46 Thousand | 790.46 Thousand |
| Operating Expenses | 3.12 Million | 465.5 Thousand | 476.18 Thousand | 1.83 Million | 1.29 Million | 1.65 Million |
| Selling, General and Administrative Expenses | - | 1.39 Million | - | 1.21 Million | - | 1.35 Million |
| Research and Development Expenses | - | 465.5 Thousand | 476.18 Thousand | 620.71 Thousand | 315 Thousand | 296.05 Thousand |
| Other Expenses | 679.09 Thousand | 676.13 Thousand | - | - | - | - |
| Cost and Expenses | 50.29 Million | 13.03 Million | 13.33 Million | 21.97 Million | 10.76 Million | 20.38 Million |
| Operating Income | -3.03 Million | 384.54 Thousand | 393.36 Thousand | -1.94 Million | -548.34 Thousand | -864.48 Thousand |
| Interest Expense | 1.12 Million | 685.25 Thousand | - | 441.39 Thousand | - | 251.64 Thousand |
| Income Tax Expense | -1.15 Million | 20.23 Thousand | 20.7 Thousand | -406.14 Thousand | 234.11 Thousand | -660.19 Thousand |
| Earnings before Tax | -7.87 Million | -2.26 Million | -2.31 Million | -2.49 Million | -823.69 Thousand | -1.09 Million |
| Net Income | -6.72 Million | -2.28 Million | -2.33 Million | -2.08 Million | -1.05 Million | -436.67 Thousand |
| Earnings Per Share Basic | - | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 |
| Earnings Per Share Diluted | - | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 76.22 Million | 76.87 Million | 76.87 Million | 76.22 Million | 75.55 Million | 76.36 Million |
| Weighted Average Shares Outstanding (Diluted) | 76.22 Million | 76.89 Million | 76.89 Million | 76.22 Million | 75.55 Million | 76.36 Million |
| Gross Margin | 0.00 | 0.06 | 0.06 | -0.01 | 0.07 | 0.04 |
| EBIT Margin | - | -0.02 | -0.01 | -0.02 | 0.02 | 0.02 |
| Profit Margin | -0.14 | -0.17 | -0.17 | -0.10 | -0.10 | -0.02 |
| EBITDA | - | -223.38 Thousand | -68.75 Thousand | -462.86 Thousand | 205.33 Thousand | 383.39 Thousand |
| Earnings Before Tax Margin | -0.06 | 0.03 | 0.03 | -0.10 | -0.05 | -0.04 |
LUMI
DBIN
NXN
0NNC
1943
STM