USD 0.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 40.16 Million | 36.52 Million | 40.6 Million | 29.97 Million | 25.98 Million | 18.39 Million |
Total Current Assets | 23.58 Million | 18.09 Million | 14.03 Million | 20.32 Million | 14.99 Million | 13.65 Million |
Cash And Short Term Investments | 2.31 Million | 1.36 Million | 1.89 Million | 8.75 Million | 3.59 Million | 1.87 Million |
Cash and Cash Equivalents | 2.31 Million | 1.36 Million | 1.89 Million | 8.71 Million | 3.55 Million | 1.75 Million |
Short Term Investments | - | - | - | 37.56 Thousand | 37.79 Thousand | 116.95 Thousand |
Net Receivables | 17.18 Million | 14.87 Million | 7.78 Million | 4.59 Million | 7.27 Million | 6.03 Million |
Inventory | 3.04 Million | 659.5 Thousand | 1.03 Million | 401.21 Thousand | 906.99 Thousand | 546.96 Thousand |
Other Current Assets | 1.03 Million | 1.2 Million | 3.31 Million | 4.3 Million | 2.91 Million | 4.67 Million |
Total Non-Current Assets | 16.57 Million | 18.42 Million | 10.64 Million | 9.65 Million | 10.99 Million | 4.74 Million |
Net PPE | 8.78 Million | 5.7 Million | 3.9 Million | 4.84 Million | 5.24 Million | 584.08 Thousand |
Good Will And Intangible Assets | 2.64 Million | 7.03 Million | 4.47 Million | 1.45 Million | 809.42 Thousand | 697.53 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 2.64 Million | 7.03 Million | 4.47 Million | 1.45 Million | 809.42 Thousand | 697.53 Thousand |
Long-Term Investments | 796.58 Thousand | 1.72 Million | - | 35.31 Thousand | 34.35 Thousand | 29.41 Thousand |
Tax Assets | 2.88 Million | 3.78 Million | 2.21 Million | 3.32 Million | 4.9 Million | 3.43 Million |
Other Non Current Assets | 1.46 Million | 157.74 Thousand | -10.59 Million | 1.00 | 2.00 | 1.00 |
Other Assets | - | 1.00 | 15.92 Million | 1.00 | - | 1.00 |
Total Liabilities | 32.21 Million | 20.32 Million | 8.81 Million | 15.27 Million | 15.42 Million | 9.55 Million |
Total Current Liabilities | 23.57 Million | 13.54 Million | 5.04 Million | 10.04 Million | 10.66 Million | 9.14 Million |
Account Payables | 3.53 Million | 1.63 Million | 1.3 Million | 1.11 Million | 1.25 Million | 1.05 Million |
Tax Payables | 808.56 Thousand | 1.55 Million | 1.49 Million | 636 Thousand | 1.41 Million | 1.47 Million |
Short Term Debt | 9.92 Million | 1.41 Million | 893 Thousand | 1.03 Million | 966.09 Thousand | 4.83 Million |
Deferred Revenue | 2.21 Million | 4.2 Million | 2.84 Million | 3.07 Million | 3.03 Million | 2.83 Million |
Other Current Liabilities | 7.89 Million | 6.29 Million | -5.04 Million | 4.8 Million | 5.41 Million | 437.71 Thousand |
Total Non Current Liabilities | 8.64 Million | 6.77 Million | 3.77 Million | 5.23 Million | 4.75 Million | 408.99 Thousand |
Long-Term Debt | 4.18 Million | 2.75 Million | 2.99 Million | 3.81 Million | 4.23 Million | - |
Deferred Revenue Non Current | -4.18 Million | - | - | 1.00 | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.26 Million | 1.38 Million | -3.77 Million | 769.36 Thousand | 1.00 | - |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 7.94 Million | 16.2 Million | 13.88 Million | 14.7 Million | 10.56 Million | 8.83 Million |
Stock Holders Equity | 7.94 Million | 16.2 Million | 13.88 Million | 14.7 Million | 10.56 Million | 8.83 Million |
Common Stock | 79.64 Million | 79.9 Million | 53.29 Million | 53.24 Million | 49.1 Million | 49.96 Million |
Retained Earnings | -61.31 Million | -53.79 Million | -33.36 Million | -38.72 Million | -38.21 Million | -40.96 Million |
Accumulated other comprehensive income | -10.38 Million | -9.9 Million | -6.03 Million | 176.56 Thousand | -327.06 Thousand | -158.97 Thousand |
Common Stock Equity | 7.94 Million | 16.2 Million | 13.88 Million | 14.7 Million | 10.56 Million | 8.83 Million |
Capital Lease Obligation | 6.26 Million | 4.13 Million | 3.89 Million | 4.85 Million | 5.19 Million | - |
Total Investments | 796.58 Thousand | 1.72 Million | - | 72.87 Thousand | 72.14 Thousand | 146.37 Thousand |
Total Debt | 16.18 Million | 5.55 Million | 3.89 Million | 4.85 Million | 5.19 Million | - |
Net Debt | 13.86 Million | 4.18 Million | 1.99 Million | -3.86 Million | 1.64 Million | -1.75 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 40.16 Million | 40.16 Million | 40.02 Million | 37.16 Million | 39.44 Million | 36.52 Million |
Total Current Assets | 23.58 Million | 23.58 Million | 24.16 Million | 17.56 Million | 18.64 Million | 18.09 Million |
Cash And Short Term Investments | 2.31 Million | 2.31 Million | 2.37 Million | 851.46 Thousand | 903.8 Thousand | 1.36 Million |
Cash and Cash Equivalents | 2.31 Million | 2.31 Million | 2.37 Million | 851.46 Thousand | 903.8 Thousand | 1.36 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 17.18 Million | 17.18 Million | 12.15 Million | 16.18 Million | 17.18 Million | 14.87 Million |
Inventory | 3.04 Million | 3.04 Million | 3.11 Million | 498.27 Thousand | 528.9 Thousand | 659.5 Thousand |
Other Current Assets | 1.03 Million | 1.03 Million | 5.47 Million | 24.91 Thousand | 26.44 Thousand | 1.2 Million |
Total Non-Current Assets | 16.57 Million | 16.57 Million | 15.86 Million | 19.6 Million | 20.8 Million | 18.42 Million |
Net PPE | 8.78 Million | 8.78 Million | 8.99 Million | 8.6 Million | 9.12 Million | 5.7 Million |
Good Will And Intangible Assets | 3.95 Million | 2.64 Million | 4.05 Million | 7.05 Million | 7.47 Million | 7.03 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 2.64 Million | 4.05 Million | 7.05 Million | 7.47 Million | 7.03 Million |
Long-Term Investments | 796.58 Thousand | 796.58 Thousand | - | 1.79 Million | - | 1.72 Million |
Tax Assets | 2.88 Million | 2.88 Million | - | 2.15 Million | - | 3.78 Million |
Other Non Current Assets | 149.73 Thousand | 1.46 Million | 2.81 Million | -8058.00 | 4.19 Million | 157.74 Thousand |
Other Assets | - | - | - | - | - | 1.00 |
Total Liabilities | 32.21 Million | 32.21 Million | 31.88 Million | 24.27 Million | 25.76 Million | 20.32 Million |
Total Current Liabilities | 23.57 Million | 23.57 Million | 24.14 Million | 16.21 Million | 17.21 Million | 13.54 Million |
Account Payables | 3.53 Million | 7.21 Million | 4.51 Million | 4.01 Million | 4.25 Million | 1.63 Million |
Tax Payables | 808.56 Thousand | 808.56 Thousand | - | 1.01 Million | - | 1.55 Million |
Short Term Debt | 9.92 Million | 9.92 Million | 9.18 Million | 5.84 Million | 4.63 Million | 1.41 Million |
Deferred Revenue | 2.21 Million | 2.21 Million | 6.52 Million | 3.34 Million | - | 4.2 Million |
Other Current Liabilities | 7.89 Million | 4.21 Million | 10.44 Million | 3.01 Million | 8.32 Million | 6.29 Million |
Total Non Current Liabilities | 8.64 Million | 8.64 Million | 7.74 Million | 8.05 Million | 8.55 Million | 6.77 Million |
Long-Term Debt | - | 4.18 Million | - | 6.83 Million | 7.24 Million | 2.75 Million |
Deferred Revenue Non Current | - | -4.18 Million | - | -1.24 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.26 Million | 6.26 Million | 7.74 Million | 1.23 Million | 1.3 Million | 1.38 Million |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Total Equity | 7.94 Million | 7.94 Million | 8.14 Million | 12.88 Million | 13.68 Million | 16.2 Million |
Stock Holders Equity | 7.94 Million | 7.94 Million | 8.14 Million | 12.88 Million | 13.68 Million | 16.2 Million |
Common Stock | 79.64 Million | 79.64 Million | 81.57 Million | 77.94 Million | 82.74 Million | 79.9 Million |
Retained Earnings | -61.31 Million | -61.31 Million | -62.79 Million | -55.54 Million | -58.96 Million | -53.79 Million |
Accumulated other comprehensive income | -10.38 Million | -10.38 Million | -10.63 Million | -9.51 Million | -10.09 Million | -9.9 Million |
Common Stock Equity | 7.94 Million | 7.94 Million | 8.14 Million | 12.88 Million | 13.68 Million | 16.2 Million |
Capital Lease Obligation | 6.26 Million | 6.26 Million | 7.39 Million | 6.82 Million | 8.81 Million | 4.13 Million |
Total Investments | 796.58 Thousand | 796.58 Thousand | - | 1.79 Million | - | 1.72 Million |
Total Debt | 16.18 Million | 16.18 Million | 9.18 Million | 12.67 Million | 11.87 Million | 5.55 Million |
Net Debt | 13.86 Million | 13.86 Million | 6.81 Million | 11.82 Million | 10.97 Million | 4.18 Million |
LUMI
DBIN
NXN
0NNC
1943
STM