HKD 0.08
(6.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 265.36 Million | 307.86 Million | 282.72 Million | 296.91 Million | 277.39 Million | 203 Million |
Total Current Assets | 255.01 Million | 293.96 Million | 256.75 Million | 265.95 Million | 255.07 Million | 198.05 Million |
Cash And Short Term Investments | 98.13 Million | 74.77 Million | 66.2 Million | 77.27 Million | 120.96 Million | 36.12 Million |
Cash and Cash Equivalents | 98.13 Million | 52.21 Million | 30.97 Million | 77.27 Million | 120.96 Million | 36.12 Million |
Short Term Investments | 44 Thousand | 163 Thousand | 18 Thousand | - | - | - |
Net Receivables | 122.84 Million | 181.8 Million | 133.96 Million | 172.62 Million | 125.81 Million | 152.93 Million |
Inventory | 604 Thousand | 667 Thousand | 5 Million | - | 3.18 Million | 5.19 Million |
Other Current Assets | 34.02 Million | 59.11 Million | 86.79 Million | 16.06 Million | 5.11 Million | 9 Million |
Total Non-Current Assets | 10.35 Million | 13.63 Million | 20.5 Million | 26.75 Million | 21.86 Million | 4.94 Million |
Net PPE | 8.51 Million | 13.13 Million | 20 Million | 26.75 Million | 21.86 Million | 4.94 Million |
Good Will And Intangible Assets | 1.54 Million | 500 Thousand | 500 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.54 Million | 500 Thousand | 500 Thousand | - | - | - |
Long-Term Investments | - | - | 15.46 Million | - | - | - |
Tax Assets | - | - | 5.04 Million | - | 456 Thousand | - |
Other Non Current Assets | 299 Thousand | -13.63 Million | -20.5 Million | -26.75 Million | -456 Thousand | -4.94 Million |
Other Assets | - | 262 Thousand | 5.46 Million | 4.21 Million | 456 Thousand | - |
Total Liabilities | 81.52 Million | 91.75 Million | 71.58 Million | 51.93 Million | 46.53 Million | 67.64 Million |
Total Current Liabilities | 81.23 Million | 91.23 Million | 68.4 Million | 49.33 Million | 43.63 Million | 67.11 Million |
Account Payables | 44.05 Million | 79.23 Million | 61.22 Million | 42.41 Million | 26.31 Million | 28.52 Million |
Tax Payables | - | 1.36 Million | - | - | - | 2.43 Million |
Short Term Debt | 897 Thousand | 432 Thousand | 2.45 Million | 1.97 Million | 13.04 Million | 30.61 Million |
Deferred Revenue | - | -432 Thousand | -2.45 Million | 350 Thousand | 204 Thousand | -30.61 Million |
Other Current Liabilities | 36.27 Million | 12 Million | 7.17 Million | 4.59 Million | 4.08 Million | 38.59 Million |
Total Non Current Liabilities | 287 Thousand | 517 Thousand | 3.17 Million | 2.59 Million | 2.89 Million | 530 Thousand |
Long-Term Debt | 99 Thousand | 329 Thousand | 3.17 Million | 2.26 Million | 2.89 Million | - |
Deferred Revenue Non Current | -99 Thousand | -188 Thousand | - | -330 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99 Thousand | 188 Thousand | -1.00 | 330 Thousand | -1.00 | - |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 183.84 Million | 216.1 Million | 211.14 Million | 244.98 Million | 230.85 Million | 135.35 Million |
Stock Holders Equity | 183.84 Million | 216.1 Million | 211.14 Million | 244.98 Million | 230.85 Million | 135.35 Million |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | - |
Retained Earnings | 74.68 Million | 104.95 Million | 99.98 Million | 133.82 Million | 119.7 Million | 135.35 Million |
Accumulated other comprehensive income | 1.82 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Common Stock Equity | 183.84 Million | 216.1 Million | 211.14 Million | 244.98 Million | 230.85 Million | 135.35 Million |
Capital Lease Obligation | 99 Thousand | 329 Thousand | 3.17 Million | 2.26 Million | 2.89 Million | - |
Total Investments | 44 Thousand | 163 Thousand | 18 Thousand | - | - | - |
Total Debt | 996 Thousand | 761 Thousand | 5.62 Million | 4.24 Million | 15.94 Million | 30.61 Million |
Net Debt | -97.14 Million | -51.45 Million | -25.34 Million | -73.02 Million | -105.02 Million | -5.51 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 265.36 Million | 265.36 Million | 299.75 Million | 307.86 Million | 307.86 Million | 257.99 Million |
Total Current Assets | 255.01 Million | 255.01 Million | 287.08 Million | 293.96 Million | 293.96 Million | 235.16 Million |
Cash And Short Term Investments | 98.13 Million | 98.13 Million | 79.36 Million | 74.61 Million | 74.77 Million | 62.58 Million |
Cash and Cash Equivalents | 98.13 Million | 98.13 Million | 62.66 Million | 52.21 Million | 52.21 Million | 38.2 Million |
Short Term Investments | 44 Thousand | 44 Thousand | 16.69 Million | 22.39 Million | 163 Thousand | 24.37 Million |
Net Receivables | 122.84 Million | 122.84 Million | 171.98 Million | 218.89 Million | 181.8 Million | 120.23 Million |
Inventory | 604 Thousand | 604 Thousand | -16.69 Million | 667 Thousand | 667 Thousand | -24.37 Million |
Other Current Assets | 34.02 Million | 34.02 Million | 35.74 Million | -208 Thousand | 59.11 Million | 172.58 Million |
Total Non-Current Assets | 10.35 Million | 10.35 Million | 12.66 Million | 13.89 Million | 13.63 Million | 22.82 Million |
Net PPE | 8.51 Million | 8.51 Million | 11.87 Million | 13.13 Million | 13.13 Million | 16.96 Million |
Good Will And Intangible Assets | 1.54 Million | 1.54 Million | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.54 Million | 1.54 Million | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Long-Term Investments | - | - | - | -22.23 Million | - | 17.78 Million |
Tax Assets | - | - | - | 36.12 Million | - | 5.04 Million |
Other Non Current Assets | 299 Thousand | 299 Thousand | 288 Thousand | -13.63 Million | -13.63 Million | -17.46 Million |
Other Assets | - | - | - | - | 262 Thousand | - |
Total Liabilities | 81.52 Million | 81.52 Million | 86.03 Million | 91.75 Million | 91.75 Million | 58.26 Million |
Total Current Liabilities | 81.23 Million | 81.23 Million | 85.36 Million | 91.23 Million | 91.23 Million | 57.73 Million |
Account Payables | 44.05 Million | 44.05 Million | 68.03 Million | 79.23 Million | 79.23 Million | 51.8 Million |
Tax Payables | - | - | 1.8 Million | 1.36 Million | 1.36 Million | - |
Short Term Debt | 897 Thousand | 897 Thousand | 998 Thousand | 432 Thousand | 432 Thousand | 692 Thousand |
Deferred Revenue | - | - | - | -432 Thousand | -432 Thousand | -692 Thousand |
Other Current Liabilities | 36.27 Million | 36.27 Million | 16.32 Million | 12 Million | 12 Million | 5.92 Million |
Total Non Current Liabilities | 287 Thousand | 287 Thousand | 675 Thousand | 517 Thousand | 517 Thousand | 533 Thousand |
Long-Term Debt | 99 Thousand | 99 Thousand | 487 Thousand | 329 Thousand | 329 Thousand | 533 Thousand |
Deferred Revenue Non Current | -99 Thousand | -99 Thousand | -188 Thousand | -188 Thousand | -188 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 99 Thousand | 99 Thousand | 188 Thousand | 188 Thousand | 188 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 183.84 Million | 183.84 Million | 213.71 Million | 216.1 Million | 216.1 Million | 199.73 Million |
Stock Holders Equity | 183.84 Million | 183.84 Million | 213.71 Million | 216.1 Million | 216.1 Million | 199.73 Million |
Common Stock | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million | 10 Million |
Retained Earnings | 74.68 Million | 74.68 Million | 102.55 Million | 104.95 Million | 104.95 Million | 88.57 Million |
Accumulated other comprehensive income | 1.82 Million | 1.82 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Common Stock Equity | 183.84 Million | 183.84 Million | 213.71 Million | 216.1 Million | 216.1 Million | 199.73 Million |
Capital Lease Obligation | 99 Thousand | 99 Thousand | 1.48 Million | 761 Thousand | 329 Thousand | 1.22 Million |
Total Investments | 44 Thousand | 44 Thousand | 16.69 Million | 163 Thousand | 163 Thousand | 24.37 Million |
Total Debt | 996 Thousand | 996 Thousand | 1.48 Million | 761 Thousand | 761 Thousand | 1.22 Million |
Net Debt | -97.14 Million | -97.14 Million | -61.17 Million | -51.45 Million | -51.45 Million | -36.98 Million |
STM
AELTF
LUMI
PGAS
NSPDF
0NNC