HKD 0.08
(6.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 452.66 Million | 372.08 Million | 340.08 Million | 437.17 Million | 437.77 Million | 399.87 Million |
Cost of Revenue | 434.36 Million | 330.31 Million | 360.57 Million | 419.55 Million | 428.95 Million | 335.36 Million |
Gross Profit | 18.3 Million | 41.77 Million | -20.49 Million | 17.62 Million | 8.81 Million | 64.51 Million |
Operating Expenses | 51.7 Million | 30.17 Million | 18.84 Million | 3.11 Million | 23.72 Million | 25.89 Million |
Selling, General and Administrative Expenses | 38.8 Million | 27.71 Million | 18.06 Million | 18.25 Million | 23.82 Million | 25.89 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 1.26 Million | 1.37 Million | 600 Thousand | 260 Thousand | - |
Cost and Expenses | 486.06 Million | 360.48 Million | 379.42 Million | 422.66 Million | 452.68 Million | 361.25 Million |
Operating Income | -20.15 Million | 14.05 Million | -38.55 Million | -636 Thousand | -15.01 Million | 38.62 Million |
Interest Expense | 109 Thousand | 121 Thousand | 163 Thousand | 248 Thousand | 1.1 Million | 809 Thousand |
Income Tax Expense | -1.36 Million | 6.6 Million | 5.37 Million | 786 Thousand | 986 Thousand | 8.51 Million |
Earnings before Tax | -33.45 Million | 11.57 Million | -39.21 Million | 14.91 Million | -14.64 Million | 37.84 Million |
Net Income | -32.09 Million | 4.96 Million | -33.84 Million | 14.12 Million | -13.65 Million | 29.33 Million |
Earnings Per Share Basic | -0.03 | 0.01 | -0.03 | 0.01 | -0.01 | 0.03 |
Earnings Per Share Diluted | -0.03 | 0.01 | -0.03 | 0.01 | -0.01 | 0.03 |
Weighted Average Shares Outstanding | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 939.89 Million | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 1 Billion | 1 Billion | 1 Billion | 1 Billion | 939.89 Million | 1 Billion |
Gross Margin | 0.04 | 0.11 | -0.06 | 0.04 | 0.02 | 0.16 |
EBIT Margin | -0.06 | 0.06 | -0.08 | 0.03 | -0.02 | 0.10 |
Profit Margin | -0.07 | 0.01 | -0.10 | 0.03 | -0.03 | 0.07 |
EBITDA | -26.25 Million | 22.08 Million | -25.98 Million | 31.41 Million | -5.14 Million | 39.23 Million |
Earnings Before Tax Margin | -0.04 | 0.04 | -0.11 | -0.00 | -0.03 | 0.10 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 198.1 Million | 452.66 Million | 254.56 Million | 269.26 Million | 372.08 Million | 102.81 Million |
Cost of Revenue | 195.18 Million | 434.36 Million | 239.18 Million | 233.03 Million | 330.31 Million | 97.6 Million |
Gross Profit | 2.92 Million | 18.3 Million | 15.38 Million | 36.23 Million | 41.77 Million | 5.21 Million |
Operating Expenses | 34.3 Million | 51.7 Million | 17.74 Million | 18.57 Million | 30.17 Million | 10.04 Million |
Selling, General and Administrative Expenses | 34.3 Million | - | 17.74 Million | 18.57 Million | - | 10.04 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 455 Thousand | - | - | 1.26 Million | - |
Cost and Expenses | 229.48 Million | 486.06 Million | 256.92 Million | 251.6 Million | 360.48 Million | 107.64 Million |
Operating Income | -31.38 Million | -33.4 Million | -2.36 Million | 17.66 Million | 14.05 Million | -4.82 Million |
Interest Expense | 51 Thousand | 109 Thousand | 58 Thousand | 41 Thousand | 121 Thousand | 80 Thousand |
Income Tax Expense | -1.8 Million | -1.36 Million | 442 Thousand | 6.6 Million | 6.6 Million | - |
Earnings before Tax | -31.5 Million | -33.45 Million | -1.95 Million | 22.98 Million | 11.57 Million | -11.41 Million |
Net Income | -29.69 Million | -32.09 Million | -2.39 Million | 16.37 Million | 4.96 Million | -11.41 Million |
Earnings Per Share Basic | -0.03 | - | -0.00 | 0.02 | - | -0.01 |
Earnings Per Share Diluted | -0.03 | - | -0.00 | 0.02 | - | -0.01 |
Weighted Average Shares Outstanding | 875 Million | 1 Billion | 750 Million | 1 Billion | 1 Billion | 1 Billion |
Weighted Average Shares Outstanding (Diluted) | 875 Million | 1 Billion | 750 Million | 1 Billion | 1 Billion | 1 Billion |
Gross Margin | 0.01 | 0.04 | 0.06 | 0.13 | 0.11 | 0.05 |
EBIT Margin | -0.14 | - | 0.00 | 0.08 | - | 0.00 |
Profit Margin | -0.15 | -0.07 | -0.01 | 0.06 | 0.01 | -0.11 |
EBITDA | -27.58 Million | - | 932 Thousand | 22.78 Million | - | 436 Thousand |
Earnings Before Tax Margin | -0.16 | -0.07 | -0.01 | 0.07 | 0.04 | -0.05 |
STM
AELTF
LUMI
PGAS
NSPDF
0NNC