ILA 1722.0
(2.44%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 887.7 Million | 812.3 Million | 610 Million | 586.2 Million | 581.1 Million | 531.8 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 887.7 Million | 812.3 Million | 610 Million | 586.2 Million | 581.1 Million | 531.8 Million |
Operating Expenses | 546.2 Million | 482.4 Million | 446.9 Million | 403.9 Million | 405.8 Million | 398.9 Million |
Selling, General and Administrative Expenses | 41.1 Million | 46.8 Million | 45.6 Million | 38 Million | 46.3 Million | 41 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 846.6 Million | 435.6 Million | 401.3 Million | 365.9 Million | 359.5 Million | - |
Cost and Expenses | 546.2 Million | 482.4 Million | 446.9 Million | 403.9 Million | 405.8 Million | 398.9 Million |
Operating Income | - | 562.1 Million | 222 Million | 79.9 Million | 138.4 Million | 119.2 Million |
Interest Expense | 639.2 Million | 311.5 Million | 174.5 Million | 100.8 Million | 128.8 Million | 144.1 Million |
Income Tax Expense | 76.3 Million | 87.2 Million | 78.1 Million | 29.7 Million | 49 Million | 32 Million |
Earnings before Tax | 213 Million | 251.1 Million | 222 Million | 79.9 Million | 138.4 Million | 119.2 Million |
Net Income | 134.6 Million | 163.4 Million | 143.9 Million | 50.2 Million | 89.4 Million | 87.2 Million |
Earnings Per Share Basic | 1.91 | 2.32 | 2.04 | 0.71 | 1.27 | 1.24 |
Earnings Per Share Diluted | 1.91 | 2.32 | 2.04 | 0.71 | 1.27 | 1.24 |
Weighted Average Shares Outstanding | 70.5 Million | 70.5 Million | 70.5 Million | 70.5 Million | 70.5 Million | 70.5 Million |
Weighted Average Shares Outstanding (Diluted) | 70.5 Million | 70.5 Million | 70.5 Million | 70.5 Million | 70.5 Million | 70.5 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.78 | 0.46 | 0.24 | 0.34 | 0.34 |
Profit Margin | 0.15 | 0.20 | 0.24 | 0.09 | 0.15 | 0.16 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.69 | 0.36 | 0.14 | 0.24 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 236.9 Million | 216.1 Million | 230.5 Million | 887.7 Million | 233.7 Million | 220 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 236.9 Million | 216.1 Million | 230.5 Million | 887.7 Million | 233.7 Million | 220 Million |
Operating Expenses | 148.2 Million | 133.1 Million | 144.4 Million | 541.2 Million | 128.8 Million | 138.6 Million |
Selling, General and Administrative Expenses | - | 95.4 Million | 119.7 Million | - | 90.1 Million | 94.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 148.2 Million | - | - | - | - | - |
Cost and Expenses | 148.2 Million | 133.1 Million | 144.4 Million | 541.2 Million | 128.8 Million | 138.6 Million |
Operating Income | 62.9 Million | 69.1 Million | 38.5 Million | 210.9 Million | 57.9 Million | 47.6 Million |
Interest Expense | 233.6 Million | 158.3 Million | 155 Million | 639.2 Million | 177 Million | 171.2 Million |
Income Tax Expense | 21 Million | 24.5 Million | 14.1 Million | 76.3 Million | 19.9 Million | 18 Million |
Earnings before Tax | 63.3 Million | 72 Million | 38.8 Million | 213 Million | 57.8 Million | 47.9 Million |
Net Income | 41.9 Million | 44.6 Million | 24.4 Million | 134.6 Million | 38 Million | 29.6 Million |
Earnings Per Share Basic | 0.59 | 0.63 | 0.35 | - | 0.54 | 0.42 |
Earnings Per Share Diluted | 0.59 | 0.63 | 0.35 | - | 0.54 | 0.42 |
Weighted Average Shares Outstanding | 71.01 Million | 70.79 Million | 70.07 Million | 70.5 Million | 70.37 Million | 70.47 Million |
Weighted Average Shares Outstanding (Diluted) | 71.01 Million | 70.79 Million | 70.07 Million | 70.5 Million | 70.37 Million | 70.47 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.36 | 0.42 | 0.26 | - | 0.33 | 0.30 |
Profit Margin | 0.18 | 0.21 | 0.11 | 0.15 | 0.16 | 0.13 |
EBITDA | 84.8 Million | 90.1 Million | 59 Million | - | 78 Million | 67.1 Million |
Earnings Before Tax Margin | 0.27 | 0.32 | 0.17 | 0.24 | 0.25 | 0.22 |
0667
ROP
AVIR
6826
PRIME
MFC-PB