THB 0.22
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.61 Billion | 1.11 Billion | 567.84 Million | 494.68 Million | 334.24 Million | 708.99 Million |
Cost of Revenue | 1.18 Billion | 854.17 Million | 343.15 Million | 280.2 Million | 156.6 Million | 282.66 Million |
Gross Profit | 426.47 Million | 260.79 Million | 224.68 Million | 214.47 Million | 177.64 Million | 426.33 Million |
Operating Expenses | 569.55 Million | 248.75 Million | 212.52 Million | 127.76 Million | 135.55 Million | 936.96 Million |
Selling, General and Administrative Expenses | 569.55 Million | 248.75 Million | 212.52 Million | 127.76 Million | 135.55 Million | 937.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 14.15 Million | 20.41 Million | 588 Thousand | 1.57 Million | 26.93 Million |
Cost and Expenses | 1.75 Billion | 1.1 Billion | 555.68 Million | 407.97 Million | 292.15 Million | 1.21 Billion |
Operating Income | -143.08 Million | 327.72 Million | 349.74 Million | 387.07 Million | 354.4 Million | -510.63 Million |
Interest Expense | 337.87 Million | 169.6 Million | 100.18 Million | 87.35 Million | 81.89 Million | 57.86 Million |
Income Tax Expense | 102.39 Million | 6.71 Million | 2.66 Million | 984 Thousand | -1.57 Million | 15.67 Million |
Earnings before Tax | -789.85 Million | 155.97 Million | 142.98 Million | 304.27 Million | 270.59 Million | -531.3 Million |
Net Income | -901.63 Million | 137.06 Million | 130.07 Million | 288.26 Million | 264.97 Million | -504.41 Million |
Earnings Per Share Basic | -0.21 | 0.03 | 0.03 | 0.07 | 0.07 | -0.14 |
Earnings Per Share Diluted | -0.21 | 0.03 | 0.03 | 0.07 | 0.07 | -0.14 |
Weighted Average Shares Outstanding | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion | 3.95 Billion | 3.72 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion | 3.95 Billion | 3.72 Billion |
Gross Margin | 0.26 | 0.23 | 0.40 | 0.43 | 0.53 | 0.60 |
EBIT Margin | -0.29 | 0.46 | 0.88 | 1.06 | 1.43 | -0.51 |
Profit Margin | -0.56 | 0.12 | 0.23 | 0.58 | 0.79 | -0.71 |
EBITDA | -466.44 Million | 512.51 Million | 498.25 Million | 523.55 Million | 168.63 Million | -72.96 Million |
Earnings Before Tax Margin | -0.09 | 0.29 | 0.62 | 0.78 | 1.06 | -0.72 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 286.22 Million | 297.05 Million | 458.03 Million | 1.61 Billion | 282.63 Million | 433.59 Million |
Cost of Revenue | 171.3 Million | 182.11 Million | 362.1 Million | 1.18 Billion | 174.87 Million | 311.5 Million |
Gross Profit | 114.92 Million | 114.94 Million | 95.92 Million | 426.47 Million | 107.75 Million | 122.09 Million |
Operating Expenses | 83.35 Million | 81.9 Million | 87.72 Million | 311.26 Million | 67.14 Million | 83.83 Million |
Selling, General and Administrative Expenses | 83.35 Million | 81.9 Million | 87.72 Million | - | 67.14 Million | 83.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6 Million | 6.41 Million | -2.17 Million | 37.46 Million | 5.12 Million | 32.44 Million |
Cost and Expenses | 254.65 Million | 264.02 Million | 449.83 Million | 1.49 Billion | 242.01 Million | 395.33 Million |
Operating Income | 31.56 Million | 33.03 Million | 55.26 Million | 439.22 Million | 112.73 Million | 152.14 Million |
Interest Expense | 82.96 Million | 81.45 Million | 72.15 Million | 317.83 Million | 84.67 Million | 77.46 Million |
Income Tax Expense | 13.95 Million | 12.33 Million | 79.32 Million | 102.39 Million | 13.07 Million | 3.13 Million |
Earnings before Tax | -57.34 Million | -2.44 Million | -900.71 Million | -789.85 Million | 7.75 Million | 62.81 Million |
Net Income | -59.17 Million | 51 Million | -975.19 Million | -901.63 Million | -7.92 Million | 50.23 Million |
Earnings Per Share Basic | -0.01 | 0.01 | -0.23 | - | -0.00 | 0.01 |
Earnings Per Share Diluted | -0.01 | 0.01 | -0.23 | - | -0.00 | 0.01 |
Weighted Average Shares Outstanding | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion | 4.25 Billion |
Gross Margin | 0.40 | 0.39 | 0.21 | 0.26 | 0.38 | 0.28 |
EBIT Margin | 0.38 | 0.36 | 0.29 | - | 0.65 | 0.50 |
Profit Margin | -0.21 | 0.17 | -2.13 | -0.56 | -0.03 | 0.12 |
EBITDA | 107.78 Million | 108.03 Million | 131.71 Million | - | 183.25 Million | 216.08 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.12 | 0.27 | 0.40 | 0.35 |
MFC-PB
JBNK
0667
603026
NUFMF
6826