China East Education Holdings Limited (0667.HK)
HKD 2.72
(0.0%)
HKD 2.72
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.97 Billion | 3.81 Billion | 4.13 Billion | 3.64 Billion | 3.9 Billion | 3.26 Billion |
| Cost of Revenue | 2.07 Billion | 1.92 Billion | 2.02 Billion | 1.68 Billion | 1.62 Billion | 1.55 Billion |
| Gross Profit | 1.9 Billion | 1.89 Billion | 2.11 Billion | 1.96 Billion | 2.27 Billion | 1.7 Billion |
| Operating Expenses | 1.58 Billion | 1.3 Billion | 1.55 Billion | 1.49 Billion | 1.15 Billion | 1.09 Billion |
| Selling, General and Administrative Expenses | 1.56 Billion | 1.45 Billion | 1.53 Billion | 1.39 Billion | 1.27 Billion | 767.47 Million |
| Research and Development Expenses | 17.36 Million | 21.52 Million | 30.79 Million | 43.77 Million | 30.65 Million | 28.25 Million |
| Other Expenses | - | 295 Thousand | 6.75 Million | 3.15 Million | 4.38 Million | 1.08 Million |
| Cost and Expenses | 3.65 Billion | 3.22 Billion | 3.58 Billion | 3.17 Billion | 2.77 Billion | 2.65 Billion |
| Operating Income | 324.69 Million | 411.03 Million | 551.34 Million | 526.26 Million | 975.03 Million | 550.93 Million |
| Interest Expense | 139.3 Million | 156.17 Million | 161.12 Million | 146.05 Million | 131.52 Million | - |
| Income Tax Expense | 95.38 Million | 131.44 Million | 166.61 Million | 186.13 Million | 221.7 Million | 171.86 Million |
| Earnings before Tax | 368 Million | 498.02 Million | 468.77 Million | 443.74 Million | 1.06 Billion | 687 Million |
| Net Income | 272.62 Million | 367.52 Million | 302.16 Million | 257.61 Million | 847.81 Million | 510.09 Million |
| Earnings Per Share Basic | 0.12 | 0.17 | 0.14 | 0.12 | 0.43 | 0.23 |
| Earnings Per Share Diluted | 0.12 | 0.17 | 0.13 | 0.11 | 0.41 | 0.23 |
| Weighted Average Shares Outstanding | 2.2 Billion | 2.17 Billion | 2.19 Billion | 2.19 Billion | 1.99 Billion | 2.17 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.2 Billion | 2.19 Billion | 2.27 Billion | 2.28 Billion | 2.07 Billion | 2.17 Billion |
| Gross Margin | 0.48 | 0.50 | 0.51 | 0.54 | 0.58 | 0.52 |
| EBIT Margin | 0.16 | 0.19 | 0.21 | 0.23 | 0.33 | 0.28 |
| Profit Margin | 0.07 | 0.10 | 0.07 | 0.07 | 0.22 | 0.16 |
| EBITDA | 641.19 Million | 730.52 Million | 864.86 Million | 850.12 Million | 1.26 Billion | 911.38 Million |
| Earnings Before Tax Margin | 0.08 | 0.11 | 0.13 | 0.14 | 0.25 | 0.17 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 1.98 Billion | 2.02 Billion | 3.97 Billion | 1.95 Billion | 3.81 Billion | 1.94 Billion |
| Cost of Revenue | 932.2 Million | 1.11 Billion | 2.07 Billion | 955.62 Million | 1.92 Billion | 1.04 Billion |
| Gross Profit | 1.05 Billion | 910.82 Million | 1.9 Billion | 997.39 Million | 1.89 Billion | 897.93 Million |
| Operating Expenses | 725.44 Million | 806.7 Million | 1.54 Billion | 701.56 Million | 1.3 Billion | 688.98 Million |
| Selling, General and Administrative Expenses | 720.02 Million | 797.24 Million | - | 768.91 Million | - | 769.81 Million |
| Research and Development Expenses | 5.42 Million | 9.46 Million | - | 7.9 Million | - | 11.44 Million |
| Other Expenses | - | - | 3.92 Million | - | 295 Thousand | - |
| Cost and Expenses | 1.65 Billion | 1.92 Billion | 3.61 Billion | 1.65 Billion | 3.22 Billion | 1.73 Billion |
| Operating Income | 325.67 Million | 104.11 Million | 324.69 Million | 220.57 Million | 411.03 Million | 116.68 Million |
| Interest Expense | - | - | 139.3 Million | - | 156.17 Million | - |
| Income Tax Expense | 74.55 Million | 24.25 Million | 95.38 Million | 71.12 Million | 131.44 Million | 46.81 Million |
| Earnings before Tax | 346.07 Million | 93.04 Million | 368 Million | 274.96 Million | 498.02 Million | 172.07 Million |
| Net Income | 271.51 Million | 68.78 Million | 272.62 Million | 203.83 Million | 367.52 Million | 125.25 Million |
| Earnings Per Share Basic | 0.12 | 0.03 | - | 0.09 | - | 0.06 |
| Earnings Per Share Diluted | 0.12 | 0.03 | - | 0.09 | - | 0.06 |
| Weighted Average Shares Outstanding | 2.18 Billion | 2.18 Billion | 2.17 Billion | 2.21 Billion | 2.17 Billion | 2.19 Billion |
| Weighted Average Shares Outstanding (Diluted) | 2.18 Billion | 2.19 Billion | 2.2 Billion | 2.21 Billion | 2.19 Billion | 2.19 Billion |
| Gross Margin | 0.53 | 0.45 | 0.48 | 0.51 | 0.50 | 0.46 |
| EBIT Margin | 0.24 | 0.13 | - | 0.19 | - | 0.14 |
| Profit Margin | 0.14 | 0.03 | 0.07 | 0.10 | 0.10 | 0.06 |
| EBITDA | 482.89 Million | 260.79 Million | - | 380.39 Million | - | 277.71 Million |
| Earnings Before Tax Margin | 0.16 | 0.05 | 0.08 | 0.11 | 0.11 | 0.06 |
ROP
AVIR
LUG
PRIME
MFC-PB
JBNK