ILA 395.6
(2.65%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Revenue | 77.27 Million | 1.08 Million | 13.65 Million | 55.84 Million |
Cost of Revenue | 84.12 Million | 1.42 Million | 17.29 Million | 53.25 Million |
Gross Profit | -6.85 Million | -338 Thousand | -3.63 Million | 2.58 Million |
Operating Expenses | 54.13 Million | 5.21 Million | 10.34 Million | 10.02 Million |
Selling, General and Administrative Expenses | 48.44 Million | 3.85 Million | 7.97 Million | 7.65 Million |
Research and Development Expenses | 5.68 Million | 1.36 Million | 2.36 Million | 2.37 Million |
Other Expenses | - | - | - | - |
Cost and Expenses | 138.26 Million | 6.64 Million | 27.64 Million | 63.28 Million |
Operating Income | -60.98 Million | -5.55 Million | -13.98 Million | -7.44 Million |
Interest Expense | 2.64 Million | 43 Thousand | 254.48 Thousand | 192.4 Thousand |
Income Tax Expense | 457 Thousand | 89 Thousand | 1.78 Million | -2.56 Million |
Earnings before Tax | -134.45 Million | -2.71 Million | -10.16 Million | -11.12 Million |
Net Income | -137.54 Million | -2.8 Million | -9.91 Million | 19.75 Million |
Earnings Per Share Basic | -32.81 | -1.94 | -6.87 | 13.69 |
Earnings Per Share Diluted | -32.81 | -1.94 | -6.87 | 13.69 |
Weighted Average Shares Outstanding | 4.19 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Weighted Average Shares Outstanding (Diluted) | 4.19 Million | 1.44 Million | 1.44 Million | 1.44 Million |
Gross Margin | -0.09 | -0.31 | -0.27 | 0.05 |
EBIT Margin | -1.36 | -4.85 | -0.74 | -0.04 |
Profit Margin | -1.78 | -2.58 | -0.73 | 0.35 |
EBITDA | -104.8 Million | -5.27 Million | -6.04 Million | -5.86 Million |
Earnings Before Tax Margin | -0.79 | -5.12 | -1.02 | -0.13 |
Breakdown | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 | 2021 FY | 2021 Q4 |
---|---|---|---|---|---|---|
Revenue | 33.55 Million | 77.27 Million | 38.68 Million | 38.58 Million | 1.08 Million | 554 Thousand |
Cost of Revenue | 31.17 Million | 84.12 Million | 37.05 Million | 44.92 Million | 1.42 Million | 593 Thousand |
Gross Profit | 2.38 Million | -6.85 Million | 1.63 Million | -6.34 Million | -338 Thousand | -39 Thousand |
Operating Expenses | 21.16 Million | 54.13 Million | 25.68 Million | 30.59 Million | 5.21 Million | 2.12 Million |
Selling, General and Administrative Expenses | 17.87 Million | - | 23.01 Million | 27.57 Million | - | 1.47 Million |
Research and Development Expenses | 3.28 Million | - | 2.67 Million | 3.01 Million | - | 652 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 52.33 Million | 138.26 Million | 62.73 Million | 75.52 Million | 6.64 Million | 2.72 Million |
Operating Income | -18.77 Million | -60.98 Million | -24.05 Million | -36.93 Million | -5.55 Million | -2.16 Million |
Interest Expense | 716 Thousand | 2.64 Million | 983 Thousand | 1.66 Million | 43 Thousand | - |
Income Tax Expense | 1000.00 | 457 Thousand | 457 Thousand | -3.16 Million | 89 Thousand | -91 Thousand |
Earnings before Tax | -2.43 Million | -134.45 Million | -89.43 Million | -45.02 Million | -2.71 Million | -699 Thousand |
Net Income | -4.71 Million | -137.54 Million | -93.63 Million | -43.91 Million | -2.8 Million | -608 Thousand |
Earnings Per Share Basic | -0.88 | - | -17.51 | -8.21 | - | -0.42 |
Earnings Per Share Diluted | -0.88 | - | -17.51 | -8.21 | - | -0.42 |
Weighted Average Shares Outstanding | 5.38 Million | 4.19 Million | 5.34 Million | 5.34 Million | 1.44 Million | 1.44 Million |
Weighted Average Shares Outstanding (Diluted) | 5.38 Million | 4.19 Million | 5.34 Million | 5.34 Million | 1.44 Million | 1.44 Million |
Gross Margin | 0.07 | -0.09 | 0.04 | -0.16 | -0.31 | -0.07 |
EBIT Margin | -0.15 | - | -0.20 | -0.58 | - | -3.73 |
Profit Margin | -0.14 | -1.78 | -2.42 | -1.14 | -2.58 | -1.10 |
EBITDA | -5.07 Million | - | -7.91 Million | -22.56 Million | - | -2.06 Million |
Earnings Before Tax Margin | -0.56 | -0.79 | -0.62 | -0.96 | -5.12 | -3.91 |
WILLAMAGOR
MAG
600821
BCBC
EDNMY
AYEN