Magmatic Resources Limited (MAG.AX)
AUD 0.03
(-12.5%)
AUD 0.03
(-12.5%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 89.77 Thousand | 54.09 Thousand | 58.39 Thousand | 32.16 Thousand | - | 92.49 Thousand |
| Cost of Revenue | - | 65.23 Thousand | 74.67 Thousand | 72.45 Thousand | 84.53 Thousand | 40.7 Thousand |
| Gross Profit | 89.77 Thousand | -11.13 Thousand | -16.27 Thousand | -40.28 Thousand | -84.53 Thousand | 51.78 Thousand |
| Operating Expenses | 3.51 Million | 7.61 Million | 3.01 Million | 4.9 Million | 4.41 Million | 2.08 Million |
| Selling, General and Administrative Expenses | 3.51 Million | 7.61 Million | 3.01 Million | 4.9 Million | 4.41 Million | 1.64 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 50.39 Thousand | 57.14 Thousand | 2210.00 | 178.61 Thousand | 92.83 Thousand |
| Cost and Expenses | 3.51 Million | 7.67 Million | 3.09 Million | 4.97 Million | 4.49 Million | 2.08 Million |
| Operating Income | -3.42 Million | -7.67 Million | -3.09 Million | -4.97 Million | -4.49 Million | -1.99 Million |
| Interest Expense | - | 253.00 | 2297.00 | 4515.00 | 16.15 Thousand | 1227.00 |
| Income Tax Expense | - | 2.00 | 3.00 | 4.00 | -2.00 | 313.84 Thousand |
| Earnings before Tax | -3.38 Million | -7.49 Million | -3.01 Million | 1.18 Million | -4.31 Million | -1.99 Million |
| Net Income | -3.38 Million | -7.49 Million | -3.01 Million | 1.18 Million | -4.31 Million | -1.99 Million |
| Earnings Per Share Basic | -0.01 | -0.03 | -0.01 | 0.01 | -0.03 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.03 | -0.01 | 0.00 | -0.03 | -0.02 |
| Weighted Average Shares Outstanding | 390.9 Million | 274.53 Million | 259.75 Million | 205.76 Million | 142.82 Million | 112.92 Million |
| Weighted Average Shares Outstanding (Diluted) | 390.96 Million | 274.53 Million | 259.75 Million | 281.67 Million | 142.82 Million | 112.92 Million |
| Gross Margin | 1.00 | -0.21 | -0.28 | -1.25 | - | 0.56 |
| EBIT Margin | -37.75 | -140.72 | -51.70 | -152.52 | - | -16.33 |
| Profit Margin | -37.67 | -138.48 | -51.70 | 36.93 | - | -21.55 |
| EBITDA | -3.38 Million | -7.42 Million | -2.94 Million | 1.26 Million | -4.21 Million | -1.95 Million |
| Earnings Before Tax Margin | -38.20 | -141.93 | -52.98 | -154.77 | - | -21.58 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 89.77 Thousand | - | 54.09 Thousand | 54.09 Thousand | - | 58.39 Thousand |
| Cost of Revenue | 65.94 Thousand | 66.86 Thousand | 65.23 Thousand | 22.72 Thousand | 42.51 Thousand | 74.67 Thousand |
| Gross Profit | 23.82 Thousand | -66.86 Thousand | -11.13 Thousand | 31.37 Thousand | -42.51 Thousand | -16.27 Thousand |
| Operating Expenses | 1.38 Million | 2.13 Million | 7.61 Million | 3.82 Million | 3.78 Million | 3.01 Million |
| Selling, General and Administrative Expenses | 1.38 Million | 2.13 Million | - | 3.82 Million | 3.78 Million | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 50.39 Thousand | - | - | 57.14 Thousand |
| Cost and Expenses | 1.38 Million | 2.13 Million | 7.67 Million | 3.85 Million | 3.82 Million | 3.09 Million |
| Operating Income | -1.29 Million | -2.13 Million | -7.67 Million | -3.85 Million | -3.82 Million | -3.09 Million |
| Interest Expense | - | 24.07 Thousand | 253.00 | - | 259.00 | 2297.00 |
| Income Tax Expense | -29.35 Thousand | 3.00 | 2.00 | 5.00 | -3.00 | 3.00 |
| Earnings before Tax | -1.27 Million | -2.1 Million | -7.49 Million | -3.74 Million | -3.74 Million | -3.01 Million |
| Net Income | -1.27 Million | -2.1 Million | -7.49 Million | -3.74 Million | -3.74 Million | -3.01 Million |
| Earnings Per Share Basic | -0.00 | -0.01 | - | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.00 | -0.01 | - | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 462.96 Million | 318.79 Million | 274.53 Million | 305.69 Million | 290.41 Million | 259.75 Million |
| Weighted Average Shares Outstanding (Diluted) | 463.12 Million | 318.79 Million | 274.53 Million | 305.69 Million | 290.41 Million | 259.75 Million |
| Gross Margin | 0.27 | - | -0.21 | 0.58 | - | -0.28 |
| EBIT Margin | -14.49 | - | - | -70.77 | - | - |
| Profit Margin | -14.23 | - | -138.48 | -69.23 | - | -51.70 |
| EBITDA | -1.3 Million | -2.08 Million | - | -3.82 Million | -3.78 Million | - |
| Earnings Before Tax Margin | -14.38 | - | -141.93 | -71.19 | - | -52.98 |
600821
SDEC
THOMASCOTT
AYEN
GOTO
WILLAMAGOR