AUD 0.03
(-12.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.41 Million | 4.82 Million | 7.12 Million | 8.58 Million | 6.23 Million | 2.09 Million |
Total Current Assets | 6.6 Million | 2.93 Million | 5.13 Million | 6.22 Million | 4.3 Million | 341.99 Thousand |
Cash And Short Term Investments | 6.33 Million | 2.85 Million | 5.01 Million | 6.12 Million | 4.23 Million | 233.43 Thousand |
Cash and Cash Equivalents | 6.33 Million | 2.85 Million | 5.01 Million | 6.12 Million | 4.23 Million | 233.43 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 268.17 Thousand | 79.92 Thousand | 116.94 Thousand | 107.62 Thousand | 73.67 Thousand | 108.56 Thousand |
Inventory | -268.17 Thousand | -79.91 Thousand | -116.94 Thousand | -107.62 Thousand | -73.67 Thousand | -108.56 Thousand |
Other Current Assets | 268.17 Thousand | 79.91 Thousand | 116.94 Thousand | 107.62 Thousand | 73.67 Thousand | 108.56 Thousand |
Total Non-Current Assets | 3.8 Million | 1.89 Million | 1.99 Million | 2.35 Million | 1.92 Million | 1.66 Million |
Net PPE | 2.06 Million | 105.09 Thousand | 156.51 Thousand | 132.4 Thousand | 204.85 Thousand | 1.65 Million |
Good Will And Intangible Assets | - | - | - | - | - | 14.54 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 14.54 Thousand |
Long-Term Investments | 1.63 Million | 298.79 Thousand | 394.63 Thousand | 789.26 Thousand | 91.3 Thousand | 91.3 Thousand |
Tax Assets | - | - | - | - | - | 1.57 Million |
Other Non Current Assets | 104.3 Thousand | 1.49 Million | 1.44 Million | 1.43 Million | 1.62 Million | -1.66 Million |
Other Assets | - | - | - | - | - | 91.3 Thousand |
Total Liabilities | 1.1 Million | 488.74 Thousand | 397.62 Thousand | 1.07 Million | 420.15 Thousand | 901.8 Thousand |
Total Current Liabilities | 588.73 Thousand | 488.74 Thousand | 397.62 Thousand | 1.04 Million | 343.83 Thousand | 901.8 Thousand |
Account Payables | 234.77 Thousand | 295.15 Thousand | 154.73 Thousand | 817.69 Thousand | 135.55 Thousand | 224.71 Thousand |
Tax Payables | - | - | - | - | - | 4448.00 |
Short Term Debt | 59.61 Thousand | - | 22.6 Thousand | 41.37 Thousand | 39.2 Thousand | -47.19 Thousand |
Deferred Revenue | 2261.00 | - | - | -1.00 | - | 47.19 Thousand |
Other Current Liabilities | 292.08 Thousand | 193.59 Thousand | 220.27 Thousand | 181.81 Thousand | 169.07 Thousand | 677.09 Thousand |
Total Non Current Liabilities | 520.81 Thousand | - | - | 29.26 Thousand | 76.31 Thousand | - |
Long-Term Debt | - | - | - | 29.26 Thousand | 76.31 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -1.00 | - |
Other Liabilities | - | - | - | 1.00 | 1.00 | - |
Total Equity | 9.3 Million | 4.34 Million | 6.73 Million | 7.51 Million | 5.81 Million | 1.19 Million |
Stock Holders Equity | 9.3 Million | 4.34 Million | 6.73 Million | 7.51 Million | 5.81 Million | 1.19 Million |
Common Stock | 28.29 Million | 21.72 Million | 17.09 Million | 14.58 Million | 15.07 Million | 6.73 Million |
Retained Earnings | -25.71 Million | -22.33 Million | -14.84 Million | -11.82 Million | -13.01 Million | -8.69 Million |
Accumulated other comprehensive income | 6.72 Million | 4.94 Million | 4.48 Million | 4.76 Million | 3.75 Million | 3.15 Million |
Common Stock Equity | 9.3 Million | 4.34 Million | 6.73 Million | 7.51 Million | 5.81 Million | 1.19 Million |
Capital Lease Obligation | 580.42 Thousand | - | 22.6 Thousand | 29.26 Thousand | 76.31 Thousand | - |
Total Investments | 1.63 Million | 298.79 Thousand | 394.63 Thousand | 789.26 Thousand | 91.3 Thousand | 91.3 Thousand |
Total Debt | 59.61 Thousand | - | 22.6 Thousand | 70.64 Thousand | 115.51 Thousand | - |
Net Debt | -6.27 Million | -2.85 Million | -4.99 Million | -6.05 Million | -4.11 Million | -233.43 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 10.41 Million | 3.58 Million | 4.82 Million | 4.82 Million | 7.5 Million | 7.12 Million |
Total Current Assets | 6.6 Million | 955.83 Thousand | 2.93 Million | 2.93 Million | 5.55 Million | 5.13 Million |
Cash And Short Term Investments | 6.33 Million | 842 Thousand | 2.85 Million | 2.85 Million | 5.31 Million | 5.01 Million |
Cash and Cash Equivalents | 6.33 Million | 842 Thousand | 2.85 Million | 2.85 Million | 5.31 Million | 5.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 268.17 Thousand | 113.83 Thousand | 79.92 Thousand | 79.92 Thousand | 240.05 Thousand | 116.94 Thousand |
Inventory | -268.17 Thousand | -113.83 Thousand | -79.91 Thousand | -79.91 Thousand | -240.05 Thousand | -116.94 Thousand |
Other Current Assets | 268.17 Thousand | 113.83 Thousand | 79.91 Thousand | 79.91 Thousand | 240.05 Thousand | 116.94 Thousand |
Total Non-Current Assets | 3.8 Million | 2.62 Million | 1.89 Million | 1.89 Million | 1.95 Million | 1.99 Million |
Net PPE | 2.06 Million | 2.05 Million | 105.09 Thousand | 105.09 Thousand | 124.71 Thousand | 156.51 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 1.63 Million | 400.26 Thousand | 298.79 Thousand | 298.79 Thousand | 338.25 Thousand | 394.63 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 104.3 Thousand | 176.3 Thousand | 1.49 Million | 1.49 Million | 1.49 Million | 1.44 Million |
Other Assets | - | - | - | - | 1.00 | - |
Total Liabilities | 1.1 Million | 996.14 Thousand | 488.74 Thousand | 488.74 Thousand | 610.97 Thousand | 397.62 Thousand |
Total Current Liabilities | 588.73 Thousand | 415.19 Thousand | 488.74 Thousand | 488.74 Thousand | 610.97 Thousand | 397.62 Thousand |
Account Payables | 234.77 Thousand | 378.13 Thousand | 295.15 Thousand | 488.74 Thousand | 610.97 Thousand | 154.73 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 59.61 Thousand | 37.05 Thousand | - | - | - | 22.6 Thousand |
Deferred Revenue | 2261.00 | -37.05 Thousand | - | - | - | - |
Other Current Liabilities | 292.08 Thousand | 37.05 Thousand | 193.59 Thousand | - | - | 220.27 Thousand |
Total Non Current Liabilities | 520.81 Thousand | 580.94 Thousand | - | - | - | - |
Long-Term Debt | - | 580.94 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.3 Million | 2.58 Million | 4.34 Million | 4.34 Million | 6.89 Million | 6.73 Million |
Stock Holders Equity | 9.3 Million | 2.58 Million | 4.34 Million | 4.34 Million | 6.89 Million | 6.73 Million |
Common Stock | 28.29 Million | 21.72 Million | 21.72 Million | 21.72 Million | 20.72 Million | 17.09 Million |
Retained Earnings | -25.71 Million | -24.43 Million | -22.33 Million | -22.33 Million | -18.58 Million | -14.84 Million |
Accumulated other comprehensive income | 6.72 Million | 5.29 Million | 4.94 Million | 4.94 Million | 4.75 Million | 4.48 Million |
Common Stock Equity | 9.3 Million | 2.58 Million | 4.34 Million | 4.34 Million | 6.89 Million | 6.73 Million |
Capital Lease Obligation | 580.42 Thousand | 618 Thousand | - | - | - | 22.6 Thousand |
Total Investments | 1.63 Million | 400.26 Thousand | 298.79 Thousand | 298.79 Thousand | 338.25 Thousand | 394.63 Thousand |
Total Debt | 59.61 Thousand | 580.94 Thousand | - | - | - | 22.6 Thousand |
Net Debt | -6.27 Million | -261.05 Thousand | -2.85 Million | -2.85 Million | -5.31 Million | -4.99 Million |
600821
SDEC
THOMASCOTT
AYEN
GOTO
WILLAMAGOR