CNY 5.73
(-0.87%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 31.93 Billion | 32.69 Billion | 25.19 Billion | 14.32 Billion | 1.08 Billion | 1.3 Billion |
Total Current Assets | 6.88 Billion | 8.99 Billion | 5.73 Billion | 3.6 Billion | 29.81 Million | 145.44 Million |
Cash And Short Term Investments | 381.77 Million | 2.72 Billion | 1.44 Billion | 1.06 Billion | 13.68 Million | 127.54 Million |
Cash and Cash Equivalents | 291.84 Million | 2.62 Billion | 563.7 Million | 1.04 Billion | 13.68 Million | 102 Million |
Short Term Investments | 89.93 Million | 99.63 Million | 878.05 Million | 25.88 Million | 69.33 Million | 25.53 Million |
Net Receivables | 6.24 Billion | 6.02 Billion | 4.01 Billion | 2.35 Billion | 1.4 Million | 4.69 Million |
Inventory | 43.73 Million | 5.16 Million | 5.19 Million | 5.23 Million | 1.75 Million | 1.78 Million |
Other Current Assets | 213.92 Million | 241.41 Million | 273.13 Million | 173.59 Million | 12.96 Million | 11.41 Million |
Total Non-Current Assets | 25.04 Billion | 23.69 Billion | 19.46 Billion | 10.71 Billion | 1.05 Billion | 1.15 Billion |
Net PPE | 20.03 Billion | 19.48 Billion | 15.97 Billion | 8.69 Billion | 525.8 Million | 604.01 Million |
Good Will And Intangible Assets | 1.65 Billion | 1.59 Billion | 1.32 Billion | 706.25 Million | 19.66 Million | 20.74 Million |
Good Will | 1.5 Billion | 1.5 Billion | 1.27 Billion | 689.16 Million | 525.36 Million | - |
Intangible Assets | 145.23 Million | 89.65 Million | 51.2 Million | 17.08 Million | 19.66 Million | 20.74 Million |
Long-Term Investments | 777.26 Million | 924.34 Million | -247.23 Million | 63.56 Million | 519.51 Million | 493.53 Million |
Tax Assets | 372.89 Million | 356.99 Million | 255.61 Million | 104.12 Million | 9.8 Million | 2.00 |
Other Non Current Assets | 2.2 Billion | 1.33 Billion | 2.15 Billion | 1.14 Billion | -20.42 Million | 36.77 Million |
Other Assets | -0.00 | - | - | - | 1.00 | 1.00 |
Total Liabilities | 22.53 Billion | 23.86 Billion | 19.96 Billion | 10.89 Billion | 1.07 Billion | 1.06 Billion |
Total Current Liabilities | 4.82 Billion | 5.91 Billion | 5.39 Billion | 2.36 Billion | 1.07 Billion | 1.06 Billion |
Account Payables | 1.01 Billion | 1.5 Billion | 603.45 Million | 1.24 Billion | 47.48 Million | 135.24 Million |
Tax Payables | 63.05 Million | 84.75 Million | 89.95 Million | 71.7 Million | 20.43 Million | 11.23 Million |
Short Term Debt | 1.89 Billion | 1.36 Billion | 977.47 Million | 873.2 Million | 355.51 Million | 637.39 Million |
Deferred Revenue | 1.9 Billion | 72.41 Million | 2.79 Million | 246.66 Million | 670.19 Million | 11.23 Million |
Other Current Liabilities | 5.91 Million | 2.97 Billion | 3.81 Billion | 660.04 Thousand | 378.26 Thousand | 276.58 Million |
Total Non Current Liabilities | 17.71 Billion | 17.94 Billion | 14.56 Billion | 8.52 Billion | 577.81 Thousand | 734.91 Thousand |
Long-Term Debt | 17.69 Billion | 17.93 Billion | 14.55 Billion | 8.51 Billion | 5.22 Billion | - |
Deferred Revenue Non Current | 2.94 Million | 3.09 Million | 3.24 Million | 3.39 Million | 500 Thousand | 630 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 2.00 | - | 1.00 | -5.22 Billion | 104.91 Thousand |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 9.39 Billion | 8.82 Billion | 5.23 Billion | 3.43 Billion | 10.03 Million | 239.31 Million |
Stock Holders Equity | 8.94 Billion | 8.37 Billion | 4.88 Billion | 3.15 Billion | 11.86 Million | 239.61 Million |
Common Stock | 1.99 Billion | 1.99 Billion | 1.53 Billion | 1.22 Billion | 416.26 Million | 416.26 Million |
Retained Earnings | 1.16 Billion | 617.21 Million | -189.17 Million | -595.33 Million | -680.29 Million | -452.55 Million |
Accumulated other comprehensive income | 568.54 Million | 524.52 Million | 520.86 Million | 509.19 Million | 128.11 Million | 128.11 Million |
Common Stock Equity | 8.94 Billion | 8.37 Billion | 4.88 Billion | 3.15 Billion | 11.86 Million | 239.61 Million |
Capital Lease Obligation | 397.02 Million | 366.33 Million | 254.46 Million | 445.25 Million | - | - |
Total Investments | 867.19 Million | 1.02 Billion | 630.81 Million | 89.44 Million | 502.72 Million | 519.06 Million |
Total Debt | 19.59 Billion | 19.3 Billion | 15.53 Billion | 9.39 Billion | 355.51 Million | 637.39 Million |
Net Debt | 19.3 Billion | 16.68 Billion | 14.97 Billion | 8.34 Billion | 341.83 Million | 535.38 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.15 Billion | 34.77 Billion | 33.59 Billion | 31.93 Billion | 31.93 Billion | 33.08 Billion |
Total Current Assets | 10.31 Billion | 8.72 Billion | 7.51 Billion | 6.88 Billion | 6.88 Billion | 7.96 Billion |
Cash And Short Term Investments | 1.3 Billion | 620.11 Million | 503 Million | 381.77 Million | 381.77 Million | 625.89 Million |
Cash and Cash Equivalents | 1.16 Billion | 517.18 Million | 445.45 Million | 291.84 Million | 291.84 Million | 547.8 Million |
Short Term Investments | 133.87 Million | 102.93 Million | 57.55 Million | 89.93 Million | 89.93 Million | 78.08 Million |
Net Receivables | 8.45 Billion | 7.85 Billion | 6.69 Billion | 6.24 Billion | 6.24 Billion | 7.11 Billion |
Inventory | 181.67 Million | 21.87 Million | 19.59 Million | 43.73 Million | 43.73 Million | 13.21 Million |
Other Current Assets | 8.68 Billion | 225.65 Million | 304.63 Million | 213.92 Million | 213.92 Million | 210.62 Million |
Total Non-Current Assets | 26.84 Billion | 26.04 Billion | 26.07 Billion | 25.04 Billion | 25.04 Billion | 25.11 Billion |
Net PPE | 21.54 Billion | 20.77 Billion | 20.95 Billion | 20.03 Billion | 20.03 Billion | 20.64 Billion |
Good Will And Intangible Assets | 1.71 Billion | 1.7 Billion | 1.7 Billion | 1.65 Billion | 1.65 Billion | 1.63 Billion |
Good Will | 1.55 Billion | 1.54 Billion | 1.54 Billion | 1.5 Billion | 1.5 Billion | 1.51 Billion |
Intangible Assets | 157.73 Million | 154.47 Million | 153.98 Million | 145.23 Million | 145.23 Million | 122.6 Million |
Long-Term Investments | 1.17 Billion | 773.03 Million | 1.08 Billion | 777.26 Million | 777.26 Million | 716.54 Million |
Tax Assets | 373.18 Million | 374.82 Million | 376.79 Million | 372.89 Million | 372.89 Million | 356.38 Million |
Other Non Current Assets | 2.04 Billion | 2.41 Billion | 1.96 Billion | 2.2 Billion | 2.2 Billion | 1.76 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 27.24 Billion | 25.13 Billion | 24.1 Billion | 22.53 Billion | 22.53 Billion | 23.73 Billion |
Total Current Liabilities | 8.3 Billion | 6.3 Billion | 4.67 Billion | 4.82 Billion | 4.82 Billion | 5.81 Billion |
Account Payables | 2.37 Billion | 1.24 Billion | 157.09 Million | 1.01 Billion | 1.01 Billion | 1.51 Billion |
Tax Payables | 83.62 Million | 103.27 Million | 89.35 Million | 63.05 Million | 63.05 Million | 76.06 Million |
Short Term Debt | 1.65 Billion | 3.14 Billion | 2.36 Billion | 1.89 Billion | 1.89 Billion | 1.47 Billion |
Deferred Revenue | 70.78 Million | 1.89 Billion | 56.6 Million | 1.9 Billion | 1.9 Billion | 2.8 Billion |
Other Current Liabilities | 4.2 Billion | 17.79 Million | 2.08 Billion | 5.91 Million | 5.91 Million | 23.03 Million |
Total Non Current Liabilities | 18.93 Billion | 18.82 Billion | 19.43 Billion | 17.71 Billion | 17.71 Billion | 17.91 Billion |
Long-Term Debt | 18.51 Billion | 18.81 Billion | 19 Billion | 17.69 Billion | 17.69 Billion | 17.89 Billion |
Deferred Revenue Non Current | 2.83 Million | 2.86 Million | 2.9 Million | 2.94 Million | 2.94 Million | 20.72 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 408.21 Million | - | 415.31 Million | 1.00 | 1.00 | 1.00 |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 9.91 Billion | 9.63 Billion | 9.48 Billion | 9.39 Billion | 9.39 Billion | 9.34 Billion |
Stock Holders Equity | 9.4 Billion | 9.14 Billion | 9.01 Billion | 8.94 Billion | 8.94 Billion | 8.9 Billion |
Common Stock | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion |
Retained Earnings | 1.76 Billion | 1.5 Billion | 1.38 Billion | 1.16 Billion | 1.16 Billion | 1.15 Billion |
Accumulated other comprehensive income | 5.81 Billion | 576.27 Million | 5.8 Billion | 568.54 Million | 568.54 Million | 5.75 Billion |
Common Stock Equity | 9.4 Billion | 9.14 Billion | 9.01 Billion | 8.94 Billion | 8.94 Billion | 8.9 Billion |
Capital Lease Obligation | 408.21 Million | 415.38 Million | 415.31 Million | 397.02 Million | 397.02 Million | 437.13 Million |
Total Investments | 943.36 Million | 875.96 Million | 1.14 Billion | 867.19 Million | 867.19 Million | 794.63 Million |
Total Debt | 20.16 Billion | 21.96 Billion | 21.78 Billion | 19.59 Billion | 19.59 Billion | 19.37 Billion |
Net Debt | 18.99 Billion | 21.44 Billion | 21.34 Billion | 19.3 Billion | 19.3 Billion | 18.82 Billion |
SDEC
THOMASCOTT
ECRO
GOTO
WILLAMAGOR
MAG