Williamson Magor & Co. Limited (WILLAMAGOR.NS)
INR 39.01
(-1.29%)
INR 39.01
(-1.29%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 28.89 Million | 30.56 Million | 258.97 Million | 194.07 Million | 307.31 Million | 422.8 Million |
| Cost of Revenue | 33.36 Million | 104.65 Million | 343.67 Million | 104.11 Million | 554.96 Million | 1.08 Billion |
| Gross Profit | -4.47 Million | -74.08 Million | -84.69 Million | 89.95 Million | -247.64 Million | -662.63 Million |
| Operating Expenses | -4.47 Million | 329.08 Million | 14.71 Million | 338.7 Million | 915.79 Million | 42.36 Million |
| Selling, General and Administrative Expenses | - | 10.15 Million | 8.04 Million | 6.82 Million | 5.9 Million | 6.44 Million |
| Research and Development Expenses | - | 4.19 | -0.37 | 2.17 | -3.56 | -1.29 |
| Other Expenses | -4.47 Million | 535.17 Million | 463 Thousand | 120.62 Million | 23.11 Million | 13.49 Million |
| Cost and Expenses | 144.41 Million | 433.73 Million | 358.38 Million | 442.82 Million | 1.47 Billion | 1.12 Billion |
| Operating Income | -119.94 Million | -301.32 Million | 243.07 Million | -243.37 Million | -250.89 Million | 461.75 Million |
| Interest Expense | - | 101.02 Million | 341.44 Million | 1.93 Million | 552.37 Million | - |
| Income Tax Expense | 110.28 Million | -39.17 Million | 49.24 Million | -67.26 Million | 218.27 Million | -870.97 Million |
| Earnings before Tax | -394.01 Million | 132.01 Million | -95.85 Million | 437.95 Million | -1.13 Billion | -621.6 Million |
| Net Income | -504.29 Million | 171.04 Million | -145.09 Million | 505.21 Million | -1.34 Billion | 249.34 Million |
| Earnings Per Share Basic | -46.03 | 15.61 | -13.24 | 46.11 | -123.12 | 22.76 |
| Earnings Per Share Diluted | -46.03 | 15.61 | -13.24 | 46.11 | -123.12 | 22.76 |
| Weighted Average Shares Outstanding | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
| Gross Margin | -0.15 | -2.42 | -0.33 | 0.46 | -0.81 | -1.57 |
| EBIT Margin | -13.44 | -13.19 | -0.38 | -1.25 | -4.12 | -1.73 |
| Profit Margin | -17.45 | 5.60 | -0.56 | 2.60 | -4.39 | 0.59 |
| EBITDA | -388.53 Million | -289.18 Million | 245.7 Million | -243.02 Million | -250.42 Million | 460.27 Million |
| Earnings Before Tax Margin | -4.15 | -9.86 | 0.94 | -1.25 | -0.82 | 1.09 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.04 Million | 57.69 Million | 35.53 Million | 5.25 Million | 5.07 Million | 5 Million |
| Cost of Revenue | 1.46 Million | 30.28 Million | 24.29 Million | 6.47 Million | 1.39 Million | 418 Thousand |
| Gross Profit | 3.57 Million | 27.41 Million | 11.24 Million | -1.21 Million | 3.67 Million | 4.58 Million |
| Operating Expenses | 2.71 Billion | 421.36 Million | 302.32 Million | 111.06 Million | 2.23 Million | 3.44 Million |
| Selling, General and Administrative Expenses | 2.71 Billion | - | 796 Thousand | 963 Thousand | 937 Thousand | 418 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.88 Million | -421.36 Million | -302.32 Million | 3.08 Million | 3.73 Million | -3.85 Million |
| Cost and Expenses | 2.71 Billion | 451.64 Million | 326.62 Million | 117.53 Million | 3.62 Million | 3.86 Million |
| Operating Income | 688 Thousand | -393.94 Million | -291.08 Million | -112.28 Million | 1.44 Million | 1.14 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -645.61 Million | 110.28 Million | 31.19 Million | 40.88 Million | 15.43 Million | 22.76 Million |
| Earnings before Tax | -2.71 Billion | -393.94 Million | -291.08 Million | -109.19 Million | 5.13 Million | 1.12 Million |
| Net Income | -2.06 Billion | -504.29 Million | -322.28 Million | -150.08 Million | -10.29 Million | -21.63 Million |
| Earnings Per Share Basic | -188.84 | - | -29.42 | -13.70 | -0.94 | -1.97 |
| Earnings Per Share Diluted | -188.84 | - | -29.42 | -13.70 | -0.94 | -1.97 |
| Weighted Average Shares Outstanding | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
| Weighted Average Shares Outstanding (Diluted) | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million | 10.95 Million |
| Gross Margin | 0.71 | 0.48 | 0.32 | -0.23 | 0.72 | 0.92 |
| EBIT Margin | 0.14 | - | -8.19 | -21.37 | 0.29 | 0.23 |
| Profit Margin | -410.36 | -8.74 | -9.07 | -28.56 | -2.03 | -4.32 |
| EBITDA | 692 Thousand | - | -291.07 Million | -112.27 Million | 1.45 Million | 1.15 Million |
| Earnings Before Tax Margin | 0.14 | -6.83 | -8.19 | -21.37 | 0.28 | 0.23 |
MAG
600821
SDEC
EDNMY
AYEN
GOTO