Gencell Ltd (GNCL.TA)
ILA 27.0
(1.12%)
ILA 27.0
(1.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 4.86 Million | 7.4 Million | 5.54 Million | 324 Thousand | 1.18 Million | 2.26 Million |
| Cost of Revenue | 10.03 Million | 10.05 Million | 8.5 Million | 1.88 Million | 2.74 Million | 4.19 Million |
| Gross Profit | -5.17 Million | -2.65 Million | -2.96 Million | -1.56 Million | -1.56 Million | -1.93 Million |
| Operating Expenses | 24.42 Million | 19.28 Million | 17.45 Million | 17.06 Million | 12.62 Million | 54.08 Million |
| Selling, General and Administrative Expenses | 3.68 Million | 3.4 Million | 2.3 Million | 1.22 Million | 1.87 Million | 2.36 Million |
| Research and Development Expenses | 13.2 Million | 7.85 Million | 5.7 Million | 8.28 Million | 7.67 Million | 24.81 Million |
| Other Expenses | 7.52 Million | 27 Thousand | - | 17 Thousand | - | - |
| Cost and Expenses | 34.45 Million | 29.34 Million | 25.96 Million | 18.94 Million | 15.36 Million | 58.27 Million |
| Operating Income | -29.59 Million | -21.93 Million | -20.42 Million | -18.62 Million | -14.18 Million | -56.01 Million |
| Interest Expense | 16 Thousand | 125 Thousand | 870 Thousand | 1.71 Million | 1.26 Million | - |
| Income Tax Expense | 57 Thousand | 191 Thousand | 65 Thousand | 20 Thousand | 49 Thousand | 127 Thousand |
| Earnings before Tax | -28.24 Million | -36.48 Million | -21.02 Million | -19.03 Million | -15.58 Million | -56.81 Million |
| Net Income | -28.3 Million | -36.67 Million | -21.09 Million | -19.05 Million | -15.63 Million | -56.94 Million |
| Earnings Per Share Basic | -0.26 | -0.34 | -0.22 | -1.06 | -0.17 | -0.62 |
| Earnings Per Share Diluted | -0.26 | -0.34 | -0.22 | -1.06 | -0.17 | -0.62 |
| Weighted Average Shares Outstanding | 107.65 Million | 107.5 Million | 94.57 Million | 18.03 Million | 91.65 Million | 91.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.65 Million | 107.5 Million | 94.57 Million | 18.03 Million | 91.65 Million | 91.65 Million |
| Gross Margin | -1.06 | -0.36 | -0.54 | -4.82 | -1.32 | -0.85 |
| EBIT Margin | -5.45 | -2.73 | -3.36 | -50.53 | -11.13 | -24.48 |
| Profit Margin | -5.82 | -4.95 | -3.81 | -58.81 | -13.21 | -25.20 |
| EBITDA | -26.5 Million | -35.19 Million | -19.2 Million | -18.3 Million | -13.17 Million | -55.32 Million |
| Earnings Before Tax Margin | -6.08 | -2.96 | -3.68 | -57.48 | -11.99 | -24.78 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 4.86 Million | 2.18 Million | 2.18 Million | 242.5 Thousand | 242.5 Thousand | 7.4 Million |
| Cost of Revenue | 10.03 Million | 3.05 Million | 3.05 Million | 1.95 Million | 1.95 Million | 10.05 Million |
| Gross Profit | -5.17 Million | -869 Thousand | -869 Thousand | -1.71 Million | -1.71 Million | -2.65 Million |
| Operating Expenses | 24.42 Million | 6.43 Million | 6.43 Million | 6.69 Million | 6.69 Million | 19.28 Million |
| Selling, General and Administrative Expenses | - | 2.38 Million | 2.38 Million | 3.21 Million | 3.21 Million | - |
| Research and Development Expenses | - | 3.47 Million | 3.47 Million | 3.15 Million | 3.15 Million | - |
| Other Expenses | 28 Thousand | - | - | - | - | 27 Thousand |
| Cost and Expenses | 34.45 Million | 9.49 Million | 9.49 Million | 8.65 Million | 8.65 Million | 29.34 Million |
| Operating Income | -29.59 Million | -6.71 Million | -6.71 Million | -8.08 Million | -8.08 Million | -21.93 Million |
| Interest Expense | 16 Thousand | - | - | - | - | 125 Thousand |
| Income Tax Expense | 57 Thousand | 16.5 Thousand | 16.5 Thousand | 12 Thousand | 12 Thousand | 191 Thousand |
| Earnings before Tax | -28.24 Million | -6.62 Million | -6.62 Million | -7.5 Million | -7.5 Million | -36.48 Million |
| Net Income | -28.3 Million | -6.63 Million | -6.63 Million | -7.51 Million | -7.51 Million | -36.67 Million |
| Earnings Per Share Basic | - | -0.06 | -0.06 | -0.07 | -0.07 | - |
| Earnings Per Share Diluted | - | -0.06 | -0.06 | -0.07 | -0.07 | - |
| Weighted Average Shares Outstanding | 107.65 Million | 107.74 Million | 107.74 Million | 107.32 Million | 107.32 Million | 107.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.65 Million | 107.74 Million | 107.74 Million | 107.56 Million | 107.56 Million | 107.5 Million |
| Gross Margin | -1.06 | -0.40 | -0.40 | -7.08 | -7.08 | -0.36 |
| EBIT Margin | - | -3.02 | -2.97 | -31.62 | -31.62 | - |
| Profit Margin | -5.82 | -3.03 | -3.03 | -30.98 | -30.98 | -4.95 |
| EBITDA | - | -6.6 Million | -6.5 Million | -7.66 Million | -7.66 Million | - |
| Earnings Before Tax Margin | -6.08 | -3.06 | -3.06 | -33.35 | -33.35 | -2.96 |
MXROF
PMT
CSO
CJEWY
VEDL
KLYG