USD 0.03
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 85.16 Thousand | 46.87 Thousand | 19.6 Thousand | 10.05 Thousand | 5703.00 | 675.43 |
Gross Profit | -85.16 Thousand | -46.87 Thousand | -19.6 Thousand | -10.05 Thousand | -5703.00 | -675.43 |
Operating Expenses | 7.91 Million | 5.48 Million | 5.01 Million | 4.59 Million | 4.72 Million | 3.47 Million |
Selling, General and Administrative Expenses | 3.7 Million | 5.4 Million | 3.28 Million | 2.99 Million | 2.8 Million | 2.06 Million |
Research and Development Expenses | - | - | - | - | - | 675.43 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 7.99 Million | 5.52 Million | 5.03 Million | 4.6 Million | 4.72 Million | 3.47 Million |
Operating Income | -8.03 Million | -5.11 Million | -4.98 Million | -4.6 Million | -4.67 Million | -3.47 Million |
Interest Expense | - | - | - | 30.6 Thousand | - | - |
Income Tax Expense | - | 125.21 Thousand | 44.08 Thousand | 30.6 Thousand | 53.53 Thousand | -3322.16 |
Earnings before Tax | -7.57 Million | -5.65 Million | -5.07 Million | -5.2 Million | -4.78 Million | -3.46 Million |
Net Income | -7.57 Million | -5.65 Million | -5.07 Million | -5.2 Million | -4.78 Million | -3.46 Million |
Earnings Per Share Basic | -0.05 | -0.04 | -0.05 | -0.11 | -0.40 | -0.46 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.05 | -0.11 | -0.40 | -0.46 |
Weighted Average Shares Outstanding | 163.72 Million | 143.28 Million | 93.53 Million | 47.2 Million | 12.01 Million | 7.52 Million |
Weighted Average Shares Outstanding (Diluted) | 163.72 Million | 143.28 Million | 93.53 Million | 47.2 Million | 12.01 Million | 7.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -3.83 Million | -5.06 Million | -4.96 Million | -4.59 Million | -4.4 Million | -146.04 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 25.17 Thousand | 27.43 Thousand | 120.65 Thousand | 30.23 Thousand | 30.23 Thousand | 33.07 Thousand |
Gross Profit | -25.17 Thousand | -27.43 Thousand | -120.65 Thousand | -30.23 Thousand | -30.23 Thousand | -33.07 Thousand |
Operating Expenses | 2.51 Million | 890.12 Thousand | 3.83 Million | 1.02 Million | 974.2 Thousand | 911.62 Thousand |
Selling, General and Administrative Expenses | 1.8 Million | 890.12 Thousand | - | 1.02 Million | 413.38 Thousand | 774.84 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 711.51 Thousand | - | - | - | - | - |
Cost and Expenses | 2.54 Million | 917.55 Thousand | 3.95 Million | 1.05 Million | 1 Million | 944.69 Thousand |
Operating Income | -2.5 Million | -917.55 Thousand | -3.95 Million | -1.05 Million | -813.23 Thousand | -875.92 Thousand |
Interest Expense | - | - | - | 4229.00 | 11.96 Thousand | 11.42 Thousand |
Income Tax Expense | - | -1.00 | - | -2.00 | 11.96 Thousand | 31.45 Thousand |
Earnings before Tax | -2.62 Million | -847.29 Thousand | -7.57 Million | -4.86 Million | -868.79 Thousand | -976.15 Thousand |
Net Income | -2.62 Million | -847.29 Thousand | -7.57 Million | -4.86 Million | -868.79 Thousand | -976.15 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 176.19 Million | 175.88 Million | 163.72 Million | 162.15 Million | 161.88 Million | 161.88 Million |
Weighted Average Shares Outstanding (Diluted) | 176.19 Million | 175.88 Million | 163.72 Million | 162.15 Million | 161.88 Million | 161.88 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.47 Million | -890.12 Thousand | - | -1.02 Million | -783 Thousand | -842.84 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PMT
CSO
DILD
VEDL
KLYG
GNCL