Vedanta Limited (VEDL.NS)
INR 400.05
(0.34%)
INR 400.05
(0.34%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1421.72 Billion | 1454.04 Billion | 1311.92 Billion | 868.63 Billion | 835.45 Billion | 909.01 Billion |
| Cost of Revenue | 720.1 Billion | 856.55 Billion | 653.15 Billion | 449.94 Billion | 479.88 Billion | 524.86 Billion |
| Gross Profit | 701.62 Billion | 597.49 Billion | 658.77 Billion | 418.69 Billion | 355.57 Billion | 384.15 Billion |
| Operating Expenses | 50.77 Billion | 11.94 Billion | 12.71 Billion | 17.03 Billion | 17.7 Billion | 18.76 Billion |
| Selling, General and Administrative Expenses | 50.77 Billion | 31.48 Billion | 28.11 Billion | 28.61 Billion | 26.72 Billion | 30.23 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -318.37 Billion | -260.77 Billion | -170.65 Billion | -196.83 Billion | -176.1 Billion |
| Cost and Expenses | 770.87 Billion | 868.49 Billion | 665.86 Billion | 466.97 Billion | 497.58 Billion | 543.62 Billion |
| Operating Income | 650.85 Billion | 245.86 Billion | 389.62 Billion | 186.85 Billion | -39.93 Billion | 145.21 Billion |
| Interest Expense | 94.65 Billion | 62.25 Billion | 47.97 Billion | 52.1 Billion | 49.77 Billion | 56.89 Billion |
| Income Tax Expense | 128.26 Billion | 57.7 Billion | 92.55 Billion | 21.8 Billion | -35.16 Billion | 38.62 Billion |
| Earnings before Tax | 203.63 Billion | 202.76 Billion | 329.64 Billion | 172.13 Billion | -82.59 Billion | 135.6 Billion |
| Net Income | 42.39 Billion | 105.74 Billion | 188.02 Billion | 112.88 Billion | -66.64 Billion | 70.65 Billion |
| Earnings Per Share Basic | 11.42 | 28.50 | 50.73 | 31.32 | -17.97 | 18.50 |
| Earnings Per Share Diluted | 11.33 | 28.32 | 50.38 | 31.13 | -17.97 | 18.43 |
| Weighted Average Shares Outstanding | 3.71 Billion | 3.7 Billion | 3.7 Billion | 3.7 Billion | 3.7 Billion | 3.81 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 3.73 Billion | 3.7 Billion | 3.7 Billion | 3.7 Billion | 3.83 Billion |
| Gross Margin | 0.49 | 0.41 | 0.50 | 0.48 | 0.43 | 0.42 |
| EBIT Margin | 0.28 | 0.26 | 0.36 | 0.35 | 0.28 | 0.30 |
| Profit Margin | 0.03 | 0.07 | 0.14 | 0.13 | -0.08 | 0.08 |
| EBITDA | 403.36 Billion | 369.58 Billion | 466.28 Billion | 300.27 Billion | 57.9 Billion | 274.26 Billion |
| Earnings Before Tax Margin | 0.46 | 0.17 | 0.30 | 0.22 | -0.05 | 0.16 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 357.64 Billion | 1437.27 Billion | 355.09 Billion | 349.68 Billion | 385.46 Billion | 333.42 Billion |
| Cost of Revenue | 192.94 Billion | 819.77 Billion | 200.39 Billion | 198.87 Billion | 197.57 Billion | 197.48 Billion |
| Gross Profit | 164.7 Billion | 617.5 Billion | 154.7 Billion | 150.81 Billion | 187.89 Billion | 135.94 Billion |
| Operating Expenses | 92.56 Billion | 372.75 Billion | 94.45 Billion | 93.38 Billion | 99.52 Billion | 4.62 Billion |
| Selling, General and Administrative Expenses | 92.56 Billion | - | 94.45 Billion | 91 Billion | 94.69 Billion | 8.53 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.34 Billion | 25.5 Billion | 5.84 Billion | 7.79 Billion | 6.4 Billion | -87.16 Billion |
| Cost and Expenses | 285.5 Billion | 1192.52 Billion | 294.84 Billion | 292.25 Billion | 297.09 Billion | 202.1 Billion |
| Operating Income | 72.14 Billion | 244.75 Billion | 60.25 Billion | 65.22 Billion | 94.77 Billion | 38.7 Billion |
| Interest Expense | 22.22 Billion | 94.65 Billion | 24.15 Billion | 24.17 Billion | 25.23 Billion | 21.1 Billion |
| Income Tax Expense | 8.31 Billion | 128.26 Billion | 17.2 Billion | 12.37 Billion | 90.92 Billion | 7.78 Billion |
| Earnings before Tax | 59.26 Billion | 203.63 Billion | 39.93 Billion | 41.05 Billion | 81.77 Billion | 40.86 Billion |
| Net Income | 36.06 Billion | 42.39 Billion | 13.69 Billion | 20.13 Billion | -17.83 Billion | 26.4 Billion |
| Earnings Per Share Basic | 9.72 | - | 3.69 | 5.42 | -4.80 | 7.11 |
| Earnings Per Share Diluted | 9.64 | - | 3.66 | 5.38 | -4.80 | 7.06 |
| Weighted Average Shares Outstanding | 3.71 Billion | 3.71 Billion | 3.74 Billion | 3.71 Billion | 3.71 Billion | 3.71 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.74 Billion | 3.71 Billion | 3.73 Billion |
| Gross Margin | 0.46 | 0.43 | 0.44 | 0.43 | 0.49 | 0.41 |
| EBIT Margin | 0.28 | - | 0.25 | 0.19 | 0.25 | 0.13 |
| Profit Margin | 0.10 | 0.03 | 0.04 | 0.06 | -0.05 | 0.08 |
| EBITDA | 99.45 Billion | - | 87.68 Billion | 65.22 Billion | 94.77 Billion | 44.16 Billion |
| Earnings Before Tax Margin | 0.20 | 0.17 | 0.17 | 0.19 | 0.25 | 0.12 |
KLYG
GNCL
MXROF
0UAN
SEMHF
CJEWY