ILA 819.4
(-0.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 100.7 Million | 92.75 Million | 89.57 Million | 84.19 Million | 88.95 Million | 69.36 Million |
Total Current Assets | 73.94 Million | 67.5 Million | 67.95 Million | 62.71 Million | 65.7 Million | 46.14 Million |
Cash And Short Term Investments | 18.1 Million | 23.07 Million | 29.97 Million | 31.67 Million | 27.78 Million | 13.34 Million |
Cash and Cash Equivalents | 7.42 Million | 10.52 Million | 13.62 Million | 14.61 Million | 10.23 Million | 7.42 Million |
Short Term Investments | 10.68 Million | 12.54 Million | 16.34 Million | 17.06 Million | 17.55 Million | 5.91 Million |
Net Receivables | 16.7 Million | 12.88 Million | 11.3 Million | 8.99 Million | 18.01 Million | 16.18 Million |
Inventory | 36.11 Million | 29.86 Million | 24.76 Million | 20.14 Million | 18.08 Million | 15.2 Million |
Other Current Assets | 1.98 Million | 1.68 Million | 1.91 Million | 1.89 Million | 1.81 Million | 17.59 Million |
Total Non-Current Assets | 26.75 Million | 25.24 Million | 21.61 Million | 21.48 Million | 23.25 Million | 23.22 Million |
Net PPE | 12.41 Million | 11.34 Million | 9.27 Million | 8.56 Million | 9.43 Million | 7.87 Million |
Good Will And Intangible Assets | 11.63 Million | 11.09 Million | 9.97 Million | 10.37 Million | 11.51 Million | 12.65 Million |
Good Will | - | 10.09 Million | 9.9 Million | - | - | - |
Intangible Assets | 11.63 Million | 995 Thousand | 74 Thousand | 10.37 Million | 11.51 Million | - |
Long-Term Investments | -9.82 Million | -11.7 Million | -15.62 Million | -16.18 Million | -16.8 Million | -5.19 Million |
Tax Assets | 1.5 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million | 1.4 Million |
Other Non Current Assets | 11.03 Million | 13.11 Million | 16.59 Million | 17.32 Million | 17.7 Million | 6.48 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.38 Million | 26.98 Million | 23.58 Million | 22.03 Million | 31.37 Million | 19.35 Million |
Total Current Liabilities | 20.22 Million | 21.25 Million | 18.46 Million | 14.66 Million | 21.03 Million | 12.52 Million |
Account Payables | 6.18 Million | 4.84 Million | 7.5 Million | 4.3 Million | 6.24 Million | 4.96 Million |
Tax Payables | - | - | 5000.00 | 44 Thousand | 149 Thousand | 52 Thousand |
Short Term Debt | 2.16 Million | 2.77 Million | 2.62 Million | 2.61 Million | 4.64 Million | 1.2 Million |
Deferred Revenue | - | 13.45 Million | - | - | - | 52 Thousand |
Other Current Liabilities | 11.87 Million | 181 Thousand | 8.33 Million | 7.74 Million | 10.14 Million | 6.31 Million |
Total Non Current Liabilities | 4.16 Million | 5.73 Million | 5.11 Million | 7.37 Million | 10.34 Million | 6.82 Million |
Long-Term Debt | 2.22 Million | 4.05 Million | 4.13 Million | 6.42 Million | 8.96 Million | 4.5 Million |
Deferred Revenue Non Current | 1.06 Million | 845 Thousand | 188 Thousand | 170 Thousand | 603 Thousand | 1.57 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 870 Thousand | 838 Thousand | 798 Thousand | 780 Thousand | 777 Thousand | 746 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.59 Million | 66.04 Million | 66.27 Million | 62.15 Million | 57.58 Million | 50.01 Million |
Stock Holders Equity | 76.31 Million | 65.76 Million | 65.99 Million | 61.74 Million | 57.22 Million | 49.67 Million |
Common Stock | 194 Thousand | 194 Thousand | 194 Thousand | 194 Thousand | 193 Thousand | 193 Thousand |
Retained Earnings | 49.21 Million | 39.18 Million | 40.2 Million | 35.95 Million | 31.63 Million | 23.55 Million |
Accumulated other comprehensive income | -1.94 Million | -1.87 Million | -2.67 Million | -2.38 Million | -2.11 Million | -1.47 Million |
Common Stock Equity | 76.31 Million | 65.76 Million | 65.99 Million | 61.74 Million | 57.22 Million | 49.67 Million |
Capital Lease Obligation | 1.57 Million | 2.04 Million | 1.65 Million | 1.73 Million | 2.09 Million | - |
Total Investments | 857 Thousand | 840 Thousand | 720 Thousand | 885 Thousand | 754 Thousand | 723 Thousand |
Total Debt | 4.38 Million | 6.82 Million | 6.76 Million | 9.03 Million | 13.6 Million | 5.7 Million |
Net Debt | -3.03 Million | -3.69 Million | -6.86 Million | -5.57 Million | 3.37 Million | -1.72 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 100.7 Million | 100.7 Million | 100.7 Million | 97.33 Million | 97.33 Million | 92.75 Million |
Total Current Assets | 73.94 Million | 73.94 Million | 73.94 Million | 70.91 Million | 70.91 Million | 67.5 Million |
Cash And Short Term Investments | 18.1 Million | 18.1 Million | 19.14 Million | 20.81 Million | 20.81 Million | 23.07 Million |
Cash and Cash Equivalents | 7.42 Million | 7.42 Million | 7.42 Million | 8.48 Million | 8.48 Million | 10.52 Million |
Short Term Investments | 10.68 Million | 10.68 Million | 11.72 Million | 12.33 Million | 12.33 Million | 12.54 Million |
Net Receivables | 16.7 Million | 16.7 Million | 16.7 Million | 15.26 Million | 15.26 Million | 12.88 Million |
Inventory | 36.11 Million | 36.11 Million | 36.11 Million | 32.49 Million | 32.49 Million | 29.86 Million |
Other Current Assets | 1.98 Million | 1.98 Million | 1.98 Million | 2.34 Million | 2.34 Million | 1.68 Million |
Total Non-Current Assets | 26.75 Million | 26.75 Million | 26.75 Million | 26.41 Million | 26.41 Million | 25.24 Million |
Net PPE | 12.41 Million | 12.41 Million | 12.41 Million | 12.13 Million | 12.13 Million | 11.34 Million |
Good Will And Intangible Assets | 11.63 Million | 11.63 Million | 1.42 Million | 11.51 Million | 11.51 Million | 11.09 Million |
Good Will | - | - | - | - | - | 10.09 Million |
Intangible Assets | 11.63 Million | 11.63 Million | 1.42 Million | 11.51 Million | 11.51 Million | 995 Thousand |
Long-Term Investments | -9.82 Million | -9.82 Million | 857 Thousand | -11.55 Million | 787 Thousand | -11.7 Million |
Tax Assets | 1.5 Million | 1.5 Million | - | 1.4 Million | - | 1.4 Million |
Other Non Current Assets | 11.03 Million | 11.03 Million | 12.05 Million | 12.91 Million | 1.98 Million | 13.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.38 Million | 24.38 Million | 24.38 Million | 25.1 Million | 25.1 Million | 26.98 Million |
Total Current Liabilities | 20.22 Million | 20.22 Million | 20.22 Million | 20 Million | 20 Million | 21.25 Million |
Account Payables | 6.18 Million | 6.18 Million | 6.18 Million | 6.73 Million | 6.73 Million | 4.84 Million |
Tax Payables | - | - | - | 32 Thousand | - | - |
Short Term Debt | 2.16 Million | 2.16 Million | 1.33 Million | 2.35 Million | 1.63 Million | 2.77 Million |
Deferred Revenue | - | - | - | - | - | 13.45 Million |
Other Current Liabilities | 11.87 Million | 11.87 Million | 12.7 Million | 10.91 Million | 11.63 Million | 181 Thousand |
Total Non Current Liabilities | 4.16 Million | 4.16 Million | 4.16 Million | 5.1 Million | 5.1 Million | 5.73 Million |
Long-Term Debt | 2.22 Million | 2.22 Million | 2.22 Million | 3.18 Million | 3.18 Million | 4.05 Million |
Deferred Revenue Non Current | 1.06 Million | 1.06 Million | - | 1.08 Million | - | 845 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 870 Thousand | 870 Thousand | 1.93 Million | 838 Thousand | 1.92 Million | 838 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 76.59 Million | 76.59 Million | 76.31 Million | 72.5 Million | 72.22 Million | 66.04 Million |
Stock Holders Equity | 76.31 Million | 76.31 Million | 76.03 Million | 72.22 Million | 71.94 Million | 65.76 Million |
Common Stock | 194 Thousand | 194 Thousand | 194 Thousand | 194 Thousand | 194 Thousand | 194 Thousand |
Retained Earnings | 49.21 Million | 49.21 Million | 49.21 Million | 45.46 Million | 45.46 Million | 39.18 Million |
Accumulated other comprehensive income | -1.94 Million | -1.94 Million | -1.94 Million | -1.69 Million | -1.69 Million | -1.87 Million |
Common Stock Equity | 76.31 Million | 76.31 Million | 76.03 Million | 72.22 Million | 71.94 Million | 65.76 Million |
Capital Lease Obligation | 1.57 Million | 1.57 Million | 1.57 Million | 1.75 Million | 1.75 Million | 2.04 Million |
Total Investments | 857 Thousand | 857 Thousand | 12.58 Million | 787 Thousand | 13.12 Million | 840 Thousand |
Total Debt | 4.38 Million | 4.38 Million | 3.56 Million | 5.53 Million | 4.82 Million | 6.82 Million |
Net Debt | -3.03 Million | -3.03 Million | -3.86 Million | -2.94 Million | -3.66 Million | -3.69 Million |
SWLFF
JL
K2F
SSC
RSDFIN
SDCH