AUD 0.19
(-1.58%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 18.73 Million | 23.24 Million | 26.41 Million | 22.32 Million | 5.29 Million | 3.39 Million |
Total Current Assets | 3.13 Million | 6.32 Million | 10.2 Million | 9.07 Million | 4.07 Million | 2 Million |
Cash And Short Term Investments | 2.38 Million | 4.44 Million | 8.27 Million | 6.9 Million | 2.91 Million | 1.06 Million |
Cash and Cash Equivalents | 2.38 Million | 4.44 Million | 8.27 Million | 6.9 Million | 2.91 Million | 1.05 Million |
Short Term Investments | - | 8993.00 | 9527.00 | 43.76 Thousand | 8911.00 | 7266.00 |
Net Receivables | 747.51 Thousand | 1.79 Million | 1.76 Million | 1.92 Million | 1.15 Million | 892.09 Thousand |
Inventory | - | - | 2.00 | 1.00 | -15.88 Thousand | - |
Other Current Assets | - | 84.99 Thousand | 168.73 Thousand | 237.38 Thousand | 15.88 Thousand | 44.23 Thousand |
Total Non-Current Assets | 15.6 Million | 16.91 Million | 16.21 Million | 13.25 Million | 1.22 Million | 1.37 Million |
Net PPE | 205.84 Thousand | 359.72 Thousand | 604.61 Thousand | 131.6 Thousand | 133.2 Thousand | 219.82 Thousand |
Good Will And Intangible Assets | 14.61 Million | 23.13 Million | 21.9 Million | 20.34 Million | 1.8 Million | 1.15 Million |
Good Will | 7.34 Million | 7.34 Million | 7.34 Million | 7.34 Million | 731.54 Thousand | 731.54 Thousand |
Intangible Assets | 7.27 Million | 15.78 Million | 14.55 Million | 12.99 Million | 1.06 Million | 424.01 Thousand |
Long-Term Investments | 159 Thousand | 155.29 Thousand | 154.4 Thousand | 126.01 Thousand | 20.84 Thousand | 844.00 |
Tax Assets | 619.69 Thousand | 616.46 Thousand | 900.9 Thousand | 5.78 Million | 471.81 Thousand | - |
Other Non Current Assets | - | -7.34 Million | -7.34 Million | -13.13 Million | -1.2 Million | -1.37 Million |
Other Assets | - | - | - | - | 1.00 | 15 Thousand |
Total Liabilities | 9.33 Million | 10.49 Million | 12.37 Million | 10.33 Million | 3.77 Million | 1.7 Million |
Total Current Liabilities | 8.82 Million | 9.27 Million | 9.25 Million | 6.01 Million | 3.29 Million | 1.56 Million |
Account Payables | 552.15 Thousand | 518.95 Thousand | 381.13 Thousand | 353.45 Thousand | 443.15 Thousand | 437.54 Thousand |
Tax Payables | - | 29.1 Thousand | 220.84 Thousand | - | - | - |
Short Term Debt | 158.91 Thousand | 149.31 Thousand | 175.37 Thousand | 49.17 Thousand | 66.97 Thousand | 65.93 Thousand |
Deferred Revenue | 5.8 Million | 4.69 Million | 4.25 Million | 2.05 Million | 1.34 Million | 436.87 Thousand |
Other Current Liabilities | 2.31 Million | 3.9 Million | 4.44 Million | 3.54 Million | 1.44 Million | 620.27 Thousand |
Total Non Current Liabilities | 503.77 Thousand | 1.21 Million | 3.12 Million | 4.32 Million | 475.66 Thousand | 148.13 Thousand |
Long-Term Debt | 27.4 Thousand | 186.31 Thousand | 335.63 Thousand | 36.66 Thousand | 33.23 Thousand | 113.38 Thousand |
Deferred Revenue Non Current | -1.00 | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.9 Thousand | 414.2 Thousand | 1.72 Million | 3.03 Million | 442.43 Thousand | 34.75 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 9.4 Million | 12.75 Million | 14.04 Million | 11.99 Million | 1.52 Million | 1.68 Million |
Stock Holders Equity | 9.4 Million | 12.75 Million | 14.04 Million | 11.99 Million | 1.52 Million | 1.68 Million |
Common Stock | 43.48 Million | 37.17 Million | 36.86 Million | 30.86 Million | 18.18 Million | 18.15 Million |
Retained Earnings | -31.63 Million | -27.58 Million | -25.47 Million | -20.85 Million | -17.89 Million | -14.55 Million |
Accumulated other comprehensive income | -2.44 Million | 3.16 Million | 2.65 Million | 1.97 Million | 1.22 Million | 583.69 Thousand |
Common Stock Equity | 9.4 Million | 12.75 Million | 14.04 Million | 11.99 Million | 1.52 Million | 1.68 Million |
Capital Lease Obligation | 186.31 Thousand | 186.31 Thousand | 335.63 Thousand | 36.66 Thousand | 33.23 Thousand | 113.38 Thousand |
Total Investments | 159 Thousand | 155.29 Thousand | 154.4 Thousand | 126.01 Thousand | 20.84 Thousand | 8110.00 |
Total Debt | 27.4 Thousand | 335.63 Thousand | 511 Thousand | 85.83 Thousand | 100.2 Thousand | 179.32 Thousand |
Net Debt | -2.35 Million | -4.1 Million | -7.75 Million | -6.82 Million | -2.81 Million | -879.92 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 18.73 Million | 18.73 Million | 20.91 Million | 23.24 Million | 23.24 Million | 23.92 Million |
Total Current Assets | 3.13 Million | 3.13 Million | 4.29 Million | 6.32 Million | 6.32 Million | 7.21 Million |
Cash And Short Term Investments | 2.38 Million | 2.38 Million | 2.52 Million | 4.44 Million | 4.44 Million | 4.99 Million |
Cash and Cash Equivalents | 2.38 Million | 2.38 Million | 2.52 Million | 4.44 Million | 4.44 Million | 4.99 Million |
Short Term Investments | - | - | 3123.00 | 8993.00 | 8993.00 | - |
Net Receivables | 747.51 Thousand | 747.51 Thousand | 1.44 Million | 1.79 Million | 1.79 Million | 2.22 Million |
Inventory | - | - | 1.00 | - | - | - |
Other Current Assets | - | - | 324.55 Thousand | 84.99 Thousand | 84.99 Thousand | - |
Total Non-Current Assets | 15.6 Million | 15.6 Million | 16.62 Million | 16.91 Million | 16.91 Million | 16.7 Million |
Net PPE | 205.84 Thousand | 205.84 Thousand | 240.65 Thousand | 359.72 Thousand | 359.72 Thousand | 469.69 Thousand |
Good Will And Intangible Assets | 14.61 Million | 14.61 Million | 15.57 Million | 23.13 Million | 23.13 Million | 15.35 Million |
Good Will | 7.34 Million | 7.34 Million | 7.34 Million | 7.34 Million | 7.34 Million | 7.34 Million |
Intangible Assets | 7.27 Million | 7.27 Million | 8.23 Million | 15.78 Million | 15.78 Million | 8 Million |
Long-Term Investments | 159 Thousand | 159 Thousand | 303.36 Thousand | 155.29 Thousand | 155.29 Thousand | 154.62 Thousand |
Tax Assets | 619.69 Thousand | 619.69 Thousand | 501.42 Thousand | 616.46 Thousand | 616.46 Thousand | 729.86 Thousand |
Other Non Current Assets | - | - | - | -7.34 Million | -7.34 Million | -1.00 |
Other Assets | - | - | 1.00 | - | - | 1.00 |
Total Liabilities | 9.33 Million | 9.33 Million | 9.81 Million | 10.49 Million | 10.49 Million | 11.52 Million |
Total Current Liabilities | 8.82 Million | 8.82 Million | 8.97 Million | 9.27 Million | 9.27 Million | 8.69 Million |
Account Payables | 552.15 Thousand | 552.15 Thousand | 641.16 Thousand | 518.95 Thousand | 518.95 Thousand | 802.2 Thousand |
Tax Payables | - | - | 28.31 Thousand | 29.1 Thousand | 29.1 Thousand | 213.37 Thousand |
Short Term Debt | 158.91 Thousand | 158.91 Thousand | 149.31 Thousand | 149.31 Thousand | 149.31 Thousand | 153.43 Thousand |
Deferred Revenue | 5.8 Million | 5.8 Million | 4.44 Million | 4.69 Million | 4.69 Million | 4.25 Million |
Other Current Liabilities | 2.31 Million | 2.31 Million | 3.73 Million | 3.9 Million | 3.9 Million | 3.47 Million |
Total Non Current Liabilities | 503.77 Thousand | 503.77 Thousand | 841.55 Thousand | 1.21 Million | 1.21 Million | 2.83 Million |
Long-Term Debt | 27.4 Thousand | 27.4 Thousand | 112.84 Thousand | 186.31 Thousand | 186.31 Thousand | 262.15 Thousand |
Deferred Revenue Non Current | -1.00 | -1.00 | - | - | - | -1.00 |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 88.9 Thousand | 88.9 Thousand | 227.29 Thousand | 414.2 Thousand | 414.2 Thousand | 1.84 Million |
Other Liabilities | - | 1.00 | - | - | - | 1.00 |
Total Equity | 9.4 Million | 9.4 Million | 11.1 Million | 12.75 Million | 12.75 Million | 12.39 Million |
Stock Holders Equity | 9.4 Million | 9.4 Million | 11.1 Million | 12.75 Million | 12.75 Million | 12.39 Million |
Common Stock | 43.48 Million | 39.6 Million | 38.15 Million | 37.17 Million | 37.17 Million | 36.86 Million |
Retained Earnings | -31.63 Million | -31.63 Million | -30.38 Million | -27.58 Million | -27.58 Million | -27.35 Million |
Accumulated other comprehensive income | -2.44 Million | 1.43 Million | 3.34 Million | 3.16 Million | 3.16 Million | 2.89 Million |
Common Stock Equity | 9.4 Million | 9.4 Million | 11.1 Million | 12.75 Million | 12.75 Million | 12.39 Million |
Capital Lease Obligation | 186.31 Thousand | 27.4 Thousand | 112.84 Thousand | 186.31 Thousand | 186.31 Thousand | 262.15 Thousand |
Total Investments | 159 Thousand | 159 Thousand | 303.36 Thousand | 155.29 Thousand | 155.29 Thousand | 154.62 Thousand |
Total Debt | 27.4 Thousand | 186.31 Thousand | 262.15 Thousand | 335.63 Thousand | 335.63 Thousand | 415.58 Thousand |
Net Debt | -2.35 Million | -2.19 Million | -2.26 Million | -4.1 Million | -4.1 Million | -4.57 Million |
ARCS
108860
COUV
ELSPC
SWLFF
JL