USD 2.83
(7.57%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 2.15 Million | 2.62 Million | 2.46 Million | 2 Million |
Total Current Assets | 1.82 Million | 2.13 Million | 2.01 Million | 1.54 Million |
Cash And Short Term Investments | 659.82 Thousand | 790.22 Thousand | 996.52 Thousand | 569 Thousand |
Cash and Cash Equivalents | 659.53 Thousand | 759.23 Thousand | 940.15 Thousand | 509.22 Thousand |
Short Term Investments | 290.68 | 30.99 Thousand | 56.36 Thousand | 59.78 Thousand |
Net Receivables | 519.27 Thousand | 589.81 Thousand | 662.3 Thousand | 670.01 Thousand |
Inventory | 568.47 Thousand | 737.02 Thousand | 320.24 Thousand | 270.74 Thousand |
Other Current Assets | 77.13 Thousand | 13.09 Thousand | 33.93 Thousand | 37.55 Thousand |
Total Non-Current Assets | 333.86 Thousand | 494.78 Thousand | 450.22 Thousand | 461.59 Thousand |
Net PPE | 320.68 Thousand | 358.55 Thousand | 440.55 Thousand | 456.45 Thousand |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | 11.75 Thousand | 10.14 Thousand | 9669.15 | 5138.76 |
Other Non Current Assets | 1438.00 | 126.09 Thousand | -0.15 | 0.24 |
Other Assets | 1.00 | - | 1.00 | 1.00 |
Total Liabilities | 858.74 Thousand | 1.17 Million | 1.56 Million | 1.29 Million |
Total Current Liabilities | 682.19 Thousand | 911.5 Thousand | 1.18 Million | 959.32 Thousand |
Account Payables | 320.56 Thousand | 667.4 Thousand | 866.33 Thousand | 629.54 Thousand |
Tax Payables | - | 17.86 Thousand | 45.49 Thousand | 85.14 Thousand |
Short Term Debt | 95.01 Thousand | 126.55 Thousand | 175.34 Thousand | 149.11 Thousand |
Deferred Revenue | 46.05 Thousand | 29.48 Thousand | 269.26 Thousand | 449.77 Thousand |
Other Current Liabilities | 220.55 Thousand | 88.06 Thousand | -127.22 Thousand | -269.1 Thousand |
Total Non Current Liabilities | 176.54 Thousand | 267.83 Thousand | 377.61 Thousand | 336 Thousand |
Long-Term Debt | 176.54 Thousand | 256.6 Thousand | 376.7 Thousand | 336 Thousand |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | 11.22 Thousand | 913.00 | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 |
Total Equity | 1.29 Million | 1.44 Million | 901.9 Thousand | 713.59 Thousand |
Stock Holders Equity | 1.29 Million | 1.44 Million | 901.9 Thousand | 713.59 Thousand |
Common Stock | 150.52 | 143.31 | 143.65 | 144.70 |
Retained Earnings | 750.57 Thousand | 1.41 Million | 875.65 Thousand | 684.63 Thousand |
Accumulated other comprehensive income | - | -52.74 | -6632.91 | -4173.29 |
Common Stock Equity | 1.29 Million | 1.44 Million | 901.9 Thousand | 713.59 Thousand |
Capital Lease Obligation | 88.13 Thousand | 11.22 Thousand | 912.99 | 7406.00 |
Total Investments | 290.68 | 30.99 Thousand | 56.36 Thousand | 59.78 Thousand |
Total Debt | 271.56 Thousand | 394.39 Thousand | 552.96 Thousand | 485.11 Thousand |
Net Debt | -387.97 Thousand | -364.83 Thousand | -387.19 Thousand | -24.11 Thousand |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 2.15 Million | 2.15 Million | 16.89 Million | 2.64 Million | 20.75 Million | 20.6 Million |
Total Current Assets | 1.82 Million | 1.82 Million | 14.28 Million | 2.17 Million | 17.01 Million | 16.72 Million |
Cash And Short Term Investments | 659.82 Thousand | 659.82 Thousand | 4.21 Million | 103.7 Thousand | 812.22 Thousand | 6.2 Million |
Cash and Cash Equivalents | 659.53 Thousand | 659.53 Thousand | 4.16 Million | 98.08 Thousand | 768.15 Thousand | 5.95 Million |
Short Term Investments | 290.68 | 290.68 | 48.92 Thousand | 5627.02 | 44.07 Thousand | 243.28 Thousand |
Net Receivables | 519.27 Thousand | 519.27 Thousand | 2.52 Million | 1.18 Million | 1.97 Million | 4.62 Million |
Inventory | 568.47 Thousand | 568.47 Thousand | 4.44 Million | 852.51 Thousand | 6.67 Million | 5.78 Million |
Other Current Assets | 77.13 Thousand | 77.13 Thousand | 3.09 Million | 31.69 Thousand | 7.55 Million | 102.75 Thousand |
Total Non-Current Assets | 333.86 Thousand | 333.86 Thousand | 2.61 Million | 476.94 Thousand | 3.73 Million | 3.88 Million |
Net PPE | 320.68 Thousand | 320.68 Thousand | 2.5 Million | 328.9 Thousand | 2.57 Million | 2.81 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 11.75 Thousand | 11.75 Thousand | - | 10.16 Thousand | - | 79.62 Thousand |
Other Non Current Assets | 1438.00 | 1438.00 | 103.22 Thousand | 137.86 Thousand | 1.15 Million | 989.79 Thousand |
Other Assets | 1.00 | 1.00 | - | 1.00 | - | - |
Total Liabilities | 858.74 Thousand | 858.74 Thousand | 6.72 Million | 1.01 Million | 7.98 Million | 9.25 Million |
Total Current Liabilities | 682.19 Thousand | 682.19 Thousand | 5.33 Million | 799.21 Thousand | 6.25 Million | 7.15 Million |
Account Payables | 320.56 Thousand | 320.56 Thousand | 2.5 Million | 612.29 Thousand | 4.79 Million | 2.85 Million |
Tax Payables | - | - | - | 53.72 Thousand | - | 140.23 Thousand |
Short Term Debt | 95.01 Thousand | 95.01 Thousand | 655.49 Thousand | 112.99 Thousand | 626.65 Thousand | 993.46 Thousand |
Deferred Revenue | 46.05 Thousand | 46.05 Thousand | - | 53.72 Thousand | - | 260.13 Thousand |
Other Current Liabilities | 220.55 Thousand | 220.55 Thousand | 2.17 Million | 20.19 Thousand | 837.23 Thousand | 3.04 Million |
Total Non Current Liabilities | 176.54 Thousand | 176.54 Thousand | 1.38 Million | 220.52 Thousand | 1.72 Million | 2.1 Million |
Long-Term Debt | 176.54 Thousand | 176.54 Thousand | 1.38 Million | 219.03 Thousand | 1.72 Million | 2.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 1487.00 | - | - |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 1.29 Million | 1.29 Million | 10.17 Million | 1.63 Million | 12.76 Million | 11.34 Million |
Stock Holders Equity | 1.29 Million | 1.29 Million | 10.17 Million | 1.63 Million | 12.76 Million | 11.34 Million |
Common Stock | 150.52 | 150.52 | 1178.00 | 143.64 | 1125.00 | 1125.00 |
Retained Earnings | 750.57 Thousand | 750.57 Thousand | 5.87 Million | 1.59 Million | 12.51 Million | 11.09 Million |
Accumulated other comprehensive income | - | - | - | -52.86 | -414.00 | -414.00 |
Common Stock Equity | 1.29 Million | 1.29 Million | 10.17 Million | 1.63 Million | 12.76 Million | 11.34 Million |
Capital Lease Obligation | 88.13 Thousand | 88.13 Thousand | 88.13 Thousand | 1487.00 | 269.96 Thousand | 454.94 Thousand |
Total Investments | 290.68 | 290.68 | 48.92 Thousand | 5627.02 | 44.07 Thousand | 243.28 Thousand |
Total Debt | 271.56 Thousand | 271.56 Thousand | 2.03 Million | 333.52 Thousand | 2.35 Million | 3.09 Million |
Net Debt | -387.97 Thousand | -387.97 Thousand | -2.12 Million | 235.44 Thousand | 1.58 Million | -2.86 Million |
K2F
ARCS
108860
SDCH
ELSPC
SWLFF