USD 0.04
(6.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.98 Million | 10.76 Million | 6.75 Million | 1.82 Million | 8 Million | 14.08 Million |
Total Current Assets | 2.44 Million | 4.14 Million | 6.24 Million | 1.33 Million | 7.96 Million | 14.05 Million |
Cash And Short Term Investments | 1.05 Million | 3.03 Million | 5.78 Million | 1.07 Million | 7.83 Million | 14.05 Million |
Cash and Cash Equivalents | 1.05 Million | 3.03 Million | 5.78 Million | 1.07 Million | 7.83 Million | 14.05 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 834 Thousand | 612 Thousand | 178 Thousand | 243.65 Thousand | - | - |
Inventory | 180 Thousand | - | 1.9 Million | -243.65 Thousand | - | - |
Other Current Assets | 381 Thousand | 500 Thousand | -1.62 Million | 258.42 Thousand | 121.37 Thousand | - |
Total Non-Current Assets | 1.53 Million | 6.62 Million | 510 Thousand | 491.14 Thousand | 47.74 Thousand | 32.26 Thousand |
Net PPE | 30 Thousand | 1000.00 | 1000.00 | 291.14 Thousand | 40.18 Thousand | 20.05 Thousand |
Good Will And Intangible Assets | 1.35 Million | 6.29 Million | - | - | - | - |
Good Will | 1.35 Million | 1.35 Million | - | - | - | - |
Intangible Assets | - | 4.94 Million | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 150 Thousand | 329 Thousand | 509 Thousand | 200 Thousand | 7566.00 | 12.21 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 954 Thousand | 1.37 Million | 1.48 Million | 1.96 Million | 821.37 Thousand | 124.53 Thousand |
Total Current Liabilities | 954 Thousand | 1.16 Million | 1.48 Million | 1.21 Million | 821.37 Thousand | 124.53 Thousand |
Account Payables | 613 Thousand | 786 Thousand | 212 Thousand | 840.23 Thousand | 650.68 Thousand | 52.04 Thousand |
Tax Payables | 11 Thousand | 195 Thousand | - | - | - | - |
Short Term Debt | 50 Thousand | 50 Thousand | -406 Thousand | 349.51 Thousand | - | - |
Deferred Revenue | 280 Thousand | 130 Thousand | 194 Thousand | 15.41 Thousand | 28.4 Thousand | - |
Other Current Liabilities | 11 Thousand | 195 Thousand | 1.48 Million | 10 Thousand | 142.29 Thousand | 72.48 Thousand |
Total Non Current Liabilities | - | 211 Thousand | - | 752.2 Thousand | - | 52.04 Thousand |
Long-Term Debt | - | - | - | 752.2 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 52.04 Thousand |
Other Liabilities | - | - | - | - | - | -52.04 Thousand |
Total Equity | 3.03 Million | 9.39 Million | 5.26 Million | -137.96 Thousand | 7.18 Million | 13.96 Million |
Stock Holders Equity | 3.03 Million | 9.39 Million | 5.26 Million | -137.96 Thousand | 7.18 Million | 13.96 Million |
Common Stock | 214 Thousand | 149 Thousand | 963.42 Thousand | 407.92 Thousand | 407.92 Thousand | 407.43 Thousand |
Retained Earnings | -18.93 Million | -11.93 Million | -71.53 Million | -68.42 Million | -61.45 Million | -54.62 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.03 Million | 9.39 Million | 5.26 Million | -137.96 Thousand | 7.18 Million | 13.96 Million |
Capital Lease Obligation | - | - | - | 736.28 Thousand | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 50 Thousand | 50 Thousand | - | 1.1 Million | - | - |
Net Debt | -1 Million | -2.98 Million | -5.78 Million | 21.87 Thousand | -7.83 Million | -14.05 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.82 Million | 3.82 Million | 3.63 Million | 3.98 Million | 3.98 Million | 9.17 Million |
Total Current Assets | 2.23 Million | 2.2 Million | 2.14 Million | 2.44 Million | 2.44 Million | 2.66 Million |
Cash And Short Term Investments | 1.1 Million | 851 Thousand | 819 Thousand | 1.05 Million | 1.05 Million | 1.44 Million |
Cash and Cash Equivalents | 1.1 Million | 851 Thousand | 819 Thousand | 1.05 Million | 1.05 Million | 1.44 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 865 Thousand | 910 Thousand | 868 Thousand | 834 Thousand | 834 Thousand | 874 Thousand |
Inventory | - | - | 180 Thousand | 180 Thousand | 180 Thousand | 180 Thousand |
Other Current Assets | 268 Thousand | 446 Thousand | 278 Thousand | 381 Thousand | 381 Thousand | 162 Thousand |
Total Non-Current Assets | 1.58 Million | 1.62 Million | 1.48 Million | 1.53 Million | 1.53 Million | 6.51 Million |
Net PPE | 36 Thousand | 24 Thousand | 27 Thousand | 30 Thousand | 30 Thousand | 24 Thousand |
Good Will And Intangible Assets | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 6.29 Million |
Good Will | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million | 1.35 Million |
Intangible Assets | - | - | - | - | - | 4.94 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 195 Thousand | 240 Thousand | 105 Thousand | 150 Thousand | 150 Thousand | 195 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 997 Thousand | 1.06 Million | 760 Thousand | 954 Thousand | 954 Thousand | 1.33 Million |
Total Current Liabilities | 997 Thousand | 1.06 Million | 760 Thousand | 954 Thousand | 954 Thousand | 1.12 Million |
Account Payables | 350 Thousand | 498 Thousand | 511 Thousand | 613 Thousand | 613 Thousand | 518 Thousand |
Tax Payables | - | -11 Thousand | 11 Thousand | 11 Thousand | 11 Thousand | 195 Thousand |
Short Term Debt | -647 Thousand | 11 Thousand | -511 Thousand | 50 Thousand | 50 Thousand | 50 Thousand |
Deferred Revenue | 647 Thousand | 564 Thousand | 238 Thousand | 280 Thousand | 280 Thousand | 358 Thousand |
Other Current Liabilities | 647 Thousand | -11 Thousand | 522 Thousand | 11 Thousand | 11 Thousand | 195 Thousand |
Total Non Current Liabilities | - | - | - | - | - | 211 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.82 Million | 2.76 Million | 2.87 Million | 3.03 Million | 3.03 Million | 7.84 Million |
Stock Holders Equity | 2.82 Million | 2.76 Million | 2.87 Million | 3.03 Million | 3.03 Million | 7.84 Million |
Common Stock | 226 Thousand | 224 Thousand | 222 Thousand | 214 Thousand | 214 Thousand | 213 Thousand |
Retained Earnings | -19.58 Million | -19.43 Million | -19.18 Million | -18.93 Million | -18.93 Million | -14.07 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.82 Million | 2.76 Million | 2.87 Million | 3.03 Million | 3.03 Million | 7.84 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | 50 Thousand | 50 Thousand | 50 Thousand |
Net Debt | -1.1 Million | -851 Thousand | -819 Thousand | -1 Million | -1 Million | -1.39 Million |
ELSPC
SWLFF
JL
NCKAF
SSC
RSDFIN