SideChannel, Inc. (SDCH)
USD 0.04
(4.34%)
USD 0.04
(4.34%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 6.57 Million | 4.78 Million | 15.41 Thousand | 47.98 Thousand | 46.6 Thousand | 316.24 Thousand |
| Cost of Revenue | 3.24 Million | 2.46 Million | 1.53 Million | 623.59 Thousand | - | 89.23 Thousand |
| Gross Profit | 3.33 Million | 2.32 Million | -1.52 Million | -575.61 Thousand | 46.6 Thousand | 227.01 Thousand |
| Operating Expenses | 5.59 Million | 2.02 Million | 3.31 Million | 6.97 Million | 6.88 Million | 3.26 Million |
| Selling, General and Administrative Expenses | 4.92 Million | 1.84 Million | 2.69 Million | 5.28 Million | 5.14 Million | 2.39 Million |
| Research and Development Expenses | 669 Thousand | 178 Thousand | 616.74 Thousand | 1.68 Million | 1.74 Million | 873.1 Thousand |
| Other Expenses | - | 13 Thousand | 3000.00 | - | - | -8536.00 |
| Cost and Expenses | 8.83 Million | 4.49 Million | 3.31 Million | 6.97 Million | 6.88 Million | 3.35 Million |
| Operating Income | -2.26 Million | 12.18 Million | -3.29 Million | -6.92 Million | -6.84 Million | -3.11 Million |
| Interest Expense | - | 2.45 Million | 1000.00 | - | 8101.00 | 490.99 Thousand |
| Income Tax Expense | -379 Thousand | 195 Thousand | 1000.00 | 44.33 Thousand | -8101.00 | 2.76 Million |
| Earnings before Tax | -7.38 Million | -11.58 Million | -3.1 Million | -6.97 Million | -6.83 Million | -4.42 Million |
| Net Income | -7 Million | -11.77 Million | -3.1 Million | -7.01 Million | -6.82 Million | -4.42 Million |
| Earnings Per Share Basic | -0.04 | -0.14 | -0.05 | -0.18 | -0.17 | -0.20 |
| Earnings Per Share Diluted | -0.04 | -0.14 | -0.05 | -0.18 | -0.17 | -0.20 |
| Weighted Average Shares Outstanding | 175.27 Million | 81.99 Million | 59.9 Million | 39.49 Million | 40.79 Million | 22.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 175.27 Million | 81.99 Million | 59.9 Million | 39.49 Million | 40.79 Million | 22.5 Million |
| Gross Margin | 0.51 | 0.48 | -98.76 | -12.00 | 1.00 | 0.72 |
| EBIT Margin | -0.32 | 2.55 | -213.75 | -143.03 | -146.46 | -6.78 |
| Profit Margin | -1.07 | -2.46 | -201.42 | -146.19 | -146.48 | -13.98 |
| EBITDA | -2.07 Million | 12.22 Million | 511 Thousand | -6.95 Million | -6.81 Million | -3.03 Million |
| Earnings Before Tax Margin | -0.34 | 2.54 | -213.75 | -144.34 | -146.83 | -9.86 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.84 Million | 1.92 Million | 1.73 Million | 1.65 Million | 6.57 Million | 1.75 Million |
| Cost of Revenue | 944 Thousand | 1.05 Million | 891 Thousand | 803 Thousand | 3.24 Million | 876 Thousand |
| Gross Profit | 902 Thousand | 868 Thousand | 845 Thousand | 856 Thousand | 3.33 Million | 874 Thousand |
| Operating Expenses | 1.05 Million | 1.12 Million | 1.1 Million | 1.17 Million | 5.59 Million | 1.35 Million |
| Selling, General and Administrative Expenses | 915 Thousand | 1 Million | 978 Thousand | 985 Thousand | - | 1.17 Million |
| Research and Development Expenses | 141 Thousand | 123 Thousand | 126 Thousand | 186 Thousand | - | 180 Thousand |
| Other Expenses | 8000.00 | 8000.00 | 13 Thousand | 7000.00 | 29 Thousand | 15 Thousand |
| Cost and Expenses | 2 Million | 2.18 Million | 1.99 Million | 1.97 Million | 8.83 Million | 2.23 Million |
| Operating Income | -154 Thousand | -260 Thousand | -259 Thousand | -5.25 Million | -7.41 Million | -694 Thousand |
| Interest Expense | - | - | - | 2005.00 | - | - |
| Income Tax Expense | -146 Thousand | 1000.00 | -246 Thousand | -379 Thousand | -379 Thousand | 214 Thousand |
| Earnings before Tax | -146 Thousand | -252 Thousand | -246 Thousand | -5.24 Million | -7.38 Million | -679 Thousand |
| Net Income | -146 Thousand | -253 Thousand | -246 Thousand | -4.86 Million | -7 Million | -679 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.02 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.02 | - | -0.00 |
| Weighted Average Shares Outstanding | 225.03 Million | 222.77 Million | 214.57 Million | 213.85 Million | 175.27 Million | 189.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 225.03 Million | 222.77 Million | 214.57 Million | 213.85 Million | 175.27 Million | 189.43 Million |
| Gross Margin | 0.49 | 0.45 | 0.49 | 0.52 | 0.51 | 0.50 |
| EBIT Margin | -0.06 | -0.11 | -0.15 | 2.82 | - | -0.13 |
| Profit Margin | -0.08 | -0.13 | -0.14 | -2.93 | -1.07 | -0.39 |
| EBITDA | -106 Thousand | -212 Thousand | -259 Thousand | 4.67 Million | - | -221 Thousand |
| Earnings Before Tax Margin | -0.08 | -0.13 | -0.15 | -3.17 | -1.13 | -0.40 |
ELSPC
SWLFF
JL
NCKAF
SSC
RSDFIN