ILA 1068.0
(1.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.5 Billion | 1.98 Billion | 857.16 Million | 623.07 Million | 2.17 Billion | 2.14 Billion |
Cost of Revenue | 2.1 Billion | 1.67 Billion | 960.47 Million | 800.4 Million | 1.83 Billion | 1.85 Billion |
Gross Profit | 396 Million | 309.36 Million | -103.31 Million | -177.32 Million | 343.19 Million | 282.19 Million |
Operating Expenses | 539 Million | 207.77 Million | 192.82 Million | 198.58 Million | 353.79 Million | 334.06 Million |
Selling, General and Administrative Expenses | 48.8 Million | 182.35 Million | 102.9 Million | 78.72 Million | 208.24 Million | 204.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 79.9 Million | 25.42 Million | 89.91 Million | 119.86 Million | 145.54 Million | 120.8 Million |
Cost and Expenses | 2.23 Billion | 1.88 Billion | 1.15 Billion | 998.99 Million | 2.18 Billion | 2.19 Billion |
Operating Income | 267.3 Million | 112.84 Million | -320.44 Million | -364.3 Million | -12.29 Million | -37.32 Million |
Interest Expense | 135.5 Million | 134.94 Million | 110.41 Million | 95.29 Million | 77.46 Million | 26.11 Million |
Income Tax Expense | 8.4 Million | -123.84 Million | -10.12 Million | -30.52 Million | -16.96 Million | -15.58 Million |
Earnings before Tax | 125.1 Million | -14.42 Million | -423.16 Million | -561.55 Million | -76.56 Million | -67.74 Million |
Net Income | 112.6 Million | 108.7 Million | -413.04 Million | -531.03 Million | -59.6 Million | -52.16 Million |
Earnings Per Share Basic | 0.27 | 0.64 | -1.96 | -4.69 | -0.76 | -0.66 |
Earnings Per Share Diluted | 0.27 | 0.36 | -1.96 | -4.69 | -0.76 | -0.66 |
Weighted Average Shares Outstanding | 412.46 Million | 312.67 Million | 210.87 Million | 113.22 Million | 78.55 Million | 78.55 Million |
Weighted Average Shares Outstanding (Diluted) | 413.2 Million | 312.67 Million | 210.87 Million | 113.22 Million | 78.55 Million | 78.55 Million |
Gross Margin | 0.16 | 0.16 | -0.12 | -0.28 | 0.16 | 0.13 |
EBIT Margin | 0.20 | 0.16 | -0.05 | -0.23 | 0.11 | 0.05 |
Profit Margin | 0.04 | 0.05 | -0.48 | -0.85 | -0.03 | -0.02 |
EBITDA | 509.2 Million | 326.7 Million | -84.1 Million | -247.88 Million | 257.97 Million | 113.08 Million |
Earnings Before Tax Margin | 0.11 | 0.06 | -0.37 | -0.58 | -0.01 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 629.8 Million | 738 Million | 677.78 Million | 2.5 Billion | 695.52 Million | 629.79 Million |
Cost of Revenue | 506.7 Million | 571.3 Million | 965.74 Million | 2.1 Billion | 422.41 Million | 371.63 Million |
Gross Profit | 123.1 Million | 166.7 Million | -287.96 Million | 396 Million | 273.1 Million | 258.16 Million |
Operating Expenses | 33.7 Million | 46.6 Million | -373.97 Million | 140.9 Million | 188.52 Million | 168.8 Million |
Selling, General and Administrative Expenses | 33.7 Million | 46.6 Million | -56.15 Million | - | 37.63 Million | 33.71 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 300 Thousand | - | -14.49 Million | -500 Thousand | 837 Thousand | 269 Thousand |
Cost and Expenses | 540.4 Million | 617.9 Million | 591.76 Million | 2.24 Billion | 610.94 Million | 540.43 Million |
Operating Income | 89.6 Million | 120.2 Million | 84.22 Million | 267.3 Million | 85.41 Million | 89.63 Million |
Interest Expense | 30.8 Million | 20.4 Million | 37.7 Million | 135.5 Million | 33.18 Million | 30.8 Million |
Income Tax Expense | -100 Thousand | 19.3 Million | 120 Thousand | 8.4 Million | -255 Thousand | -68 Thousand |
Earnings before Tax | 58.8 Million | 99.8 Million | 39.81 Million | 125.1 Million | 52.23 Million | 58.82 Million |
Net Income | 58.2 Million | 79.3 Million | 39.02 Million | 112.6 Million | 51.81 Million | 58.2 Million |
Earnings Per Share Basic | 1.34 | 0.31 | 0.13 | - | 0.17 | 0.15 |
Earnings Per Share Diluted | 1.15 | 0.20 | 0.09 | - | 0.12 | 0.15 |
Weighted Average Shares Outstanding | 408.2 Million | 254.8 Million | 431.3 Million | 413.2 Million | 438.82 Million | 398.49 Million |
Weighted Average Shares Outstanding (Diluted) | 475 Million | 389 Million | 433.84 Million | 413.2 Million | 438.82 Million | 398.49 Million |
Gross Margin | 0.20 | 0.23 | -0.42 | 0.16 | 0.39 | 0.41 |
EBIT Margin | 0.24 | 0.25 | 0.21 | - | 0.22 | 0.24 |
Profit Margin | 0.09 | 0.11 | 0.06 | 0.04 | 0.07 | 0.09 |
EBITDA | 153.2 Million | 185.1 Million | 144.07 Million | - | 154.44 Million | 148.05 Million |
Earnings Before Tax Margin | 0.14 | 0.16 | 0.12 | 0.11 | 0.12 | 0.14 |
300559
PSSS
LGBBROSLTD
688500
GXXY
BWAY