USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 101.43 Thousand | 103.35 Thousand | 67.2 Thousand | 78.98 Thousand | 772.71 Thousand | 1.28 Million |
Cost of Revenue | 247.61 Thousand | 60.52 Thousand | 183.3 Thousand | 121.86 Thousand | 634.18 Thousand | 1.09 Million |
Gross Profit | -146.18 Thousand | 42.83 Thousand | -116.1 Thousand | -42.88 Thousand | 138.52 Thousand | 189.27 Thousand |
Operating Expenses | 2.14 Million | 164.9 Thousand | 118.6 Thousand | 58.97 Thousand | 213.78 Thousand | 568.32 Thousand |
Selling, General and Administrative Expenses | 2.14 Million | 164.9 Thousand | 118.6 Thousand | 58.97 Thousand | 213.78 Thousand | 568.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.38 Million | 225.42 Thousand | 301.9 Thousand | 180.84 Thousand | 847.97 Thousand | 1.66 Million |
Operating Income | -2.28 Million | -122.07 Thousand | -234.7 Thousand | -101.86 Thousand | -75.26 Thousand | -379.05 Thousand |
Interest Expense | 10.46 Thousand | 29.08 Thousand | 22.63 Thousand | 20.75 Thousand | 26.37 Thousand | 25.16 Thousand |
Income Tax Expense | 1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 2.00 |
Earnings before Tax | 99.62 Thousand | -26.15 Thousand | -51.83 Thousand | -132.02 Thousand | -193.87 Thousand | -497.32 Thousand |
Net Income | 99.62 Thousand | -26.15 Thousand | -51.83 Thousand | -132.02 Thousand | -193.87 Thousand | -497.32 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
Earnings Per Share Diluted | 0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million | 22.43 Million | 22.43 Million |
Weighted Average Shares Outstanding (Diluted) | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million | 22.43 Million | 22.43 Million |
Gross Margin | -1.44 | 0.41 | -1.73 | -0.54 | 0.18 | 0.15 |
EBIT Margin | 3.44 | -0.75 | -2.83 | -0.53 | -0.02 | -0.25 |
Profit Margin | 0.98 | -0.25 | -0.77 | -1.67 | -0.25 | -0.39 |
EBITDA | 349.3 Thousand | 47.65 Thousand | 15.52 Thousand | -51.64 Thousand | -107.87 Thousand | -412.53 Thousand |
Earnings Before Tax Margin | -22.56 | -1.18 | -3.49 | -1.29 | -0.10 | -0.29 |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 9422.00 | 101.43 Thousand | 9933.00 | 43.86 Thousand | 38.21 Thousand | 14.11 Thousand |
Cost of Revenue | 15.26 Thousand | 247.61 Thousand | 28.37 Thousand | 189.07 Thousand | 14.9 Thousand | 14.9 Thousand |
Gross Profit | -5845.00 | -146.18 Thousand | -18.43 Thousand | -145.2 Thousand | 23.3 Thousand | -795.00 |
Operating Expenses | 1.99 Million | 2.14 Million | 22.17 Thousand | 103.83 Thousand | 24.41 Thousand | 21.31 Thousand |
Selling, General and Administrative Expenses | 1.99 Million | - | 22.17 Thousand | 103.83 Thousand | 24.41 Thousand | 21.31 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2 Million | 2.38 Million | 50.55 Thousand | 292.9 Thousand | 39.32 Thousand | 36.22 Thousand |
Operating Income | -1.99 Million | -2.28 Million | -40.62 Thousand | -249.04 Thousand | -1110.00 | -22.11 Thousand |
Interest Expense | - | 10.46 Thousand | 1518.00 | 5248.00 | 3699.00 | - |
Income Tax Expense | 92.01 Thousand | 1.00 | -9935.00 | -82.08 Thousand | 3.00 | 3.00 |
Earnings before Tax | 417.12 Thousand | 99.62 Thousand | -45.19 Thousand | -260.99 Thousand | -11.3 Thousand | -28.54 Thousand |
Net Income | 325.1 Thousand | 99.62 Thousand | -35.25 Thousand | -178.91 Thousand | -11.3 Thousand | -28.54 Thousand |
Earnings Per Share Basic | 0.01 | - | -0.00 | -0.01 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.01 | - | -0.00 | -0.01 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million |
Weighted Average Shares Outstanding (Diluted) | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million | 26.93 Million |
Gross Margin | -0.62 | -1.44 | -1.86 | -3.31 | 0.61 | -0.06 |
EBIT Margin | -210.42 | - | -1.45 | -1.50 | 0.36 | -0.51 |
Profit Margin | 34.50 | 0.98 | -3.55 | -4.08 | -0.30 | -2.02 |
EBITDA | -1.98 Million | - | -14.41 Thousand | -65.86 Thousand | 13.8 Thousand | -7200.00 |
Earnings Before Tax Margin | -212.00 | -22.56 | -4.09 | -5.68 | -0.03 | -1.57 |
LGBBROSLTD
WLT
605398
BWAY
ELAL
300559