USD 0.01
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 1.05 Million | 536.01 Thousand | - | 20 Thousand | 30.21 |
Cost of Revenue | 626.72 Thousand | 253.08 Thousand | - | 20 Thousand | 28.35 |
Gross Profit | 429.02 Thousand | 282.93 Thousand | - | - | 1.87 |
Operating Expenses | 2.03 Million | 1.75 Million | 742.96 Thousand | 161.25 Thousand | 176.40 |
Selling, General and Administrative Expenses | 2.03 Million | 1.75 Million | 742.96 Thousand | 161.25 Thousand | 176.40 |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | - | - | - | - |
Cost and Expenses | 2.66 Million | 2 Million | 742.96 Thousand | 181.25 Thousand | 204.75 |
Operating Income | -1.6 Million | -1.46 Million | -742.96 Thousand | -161.26 Thousand | -174.54 |
Interest Expense | - | - | - | - | - |
Income Tax Expense | -260.92 Thousand | -3.00 | -236.55 Thousand | -161.26 | - |
Earnings before Tax | -1.6 Million | -17.6 Million | -742.96 Thousand | -161.23 Thousand | -174.54 |
Net Income | -1.34 Million | -17.61 Million | -742.96 Thousand | -161.23 Thousand | -174.54 |
Earnings Per Share Basic | -0.01 | -0.09 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.01 | -0.09 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 229.19 Million | 202.31 Million | 191.03 Million | 54.48 Million | - |
Weighted Average Shares Outstanding (Diluted) | 229.19 Million | 202.31 Million | 191.03 Million | 54.48 Million | - |
Gross Margin | 0.41 | 0.53 | - | - | 0.06 |
EBIT Margin | -1.48 | -2.70 | - | -8.06 | - |
Profit Margin | -1.27 | -32.86 | - | -8.06 | -5.78 |
EBITDA | -1.56 Million | -17.51 Million | -742.96 Thousand | -161.23 Thousand | - |
Earnings Before Tax Margin | -1.52 | -2.74 | - | -8.06 | -5.78 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2685.00 | 96.79 Thousand | 378.93 Thousand | 1.05 Million | 203.46 Thousand | 268.96 Thousand |
Cost of Revenue | 56.69 Thousand | 74.22 Thousand | 387.78 Thousand | 626.72 Thousand | 104.96 Thousand | 69.47 Thousand |
Gross Profit | -54.01 Thousand | 22.57 Thousand | -8853.00 | 429.02 Thousand | 98.5 Thousand | 199.49 Thousand |
Operating Expenses | 1.12 Million | 329.99 Thousand | 214.76 Thousand | 2.03 Million | 579.74 Thousand | 574.89 Thousand |
Selling, General and Administrative Expenses | 1.12 Million | 329.99 Thousand | 214.76 Thousand | - | 579.74 Thousand | 574.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 3.00 | - | - | - |
Cost and Expenses | 1.17 Million | 404.21 Thousand | 602.55 Thousand | 2.66 Million | 684.7 Thousand | 644.36 Thousand |
Operating Income | -1.17 Million | -307.42 Thousand | -223.62 Thousand | -1.6 Million | -481.24 Thousand | -375.4 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -258.04 Thousand | -98.32 Thousand | -260.92 Thousand | -260.92 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -1.43 Million | -406.57 Thousand | -222.81 Thousand | -1.6 Million | -480.68 Thousand | -375.47 Thousand |
Net Income | -1.43 Million | -308.25 Thousand | 40.42 Thousand | -1.34 Million | -480.68 Thousand | -375.47 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | 0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | 0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 262.02 Million | 251.64 Million | 244.92 Million | 229.19 Million | 239.93 Million | 233.21 Million |
Weighted Average Shares Outstanding (Diluted) | 262.02 Million | 251.64 Million | 244.92 Million | 229.19 Million | 239.93 Million | 233.21 Million |
Gross Margin | -20.12 | 0.23 | -0.02 | 0.41 | 0.48 | 0.74 |
EBIT Margin | -530.04 | -3.08 | -0.48 | - | -2.37 | -1.40 |
Profit Margin | -534.84 | -3.18 | 0.11 | -1.27 | -2.36 | -1.40 |
EBITDA | -1.42 Million | -297.74 Thousand | -180.36 Thousand | - | -481.24 Thousand | -375.4 Thousand |
Earnings Before Tax Margin | -437.35 | -3.18 | -0.59 | -1.52 | -2.37 | -1.40 |
BWAY
ELAL
300559
TRIGYN
FOSECOIND
688500