USD 0.01
(-9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 887.19 Thousand | 587.83 Thousand | 5.06 Million | 61.38 Thousand | 42.41 Thousand |
Total Current Assets | 482.25 Thousand | 209.78 Thousand | 8237.00 | 61.18 Thousand | 42.21 Thousand |
Cash And Short Term Investments | 163.31 Thousand | 118.39 Thousand | 2285.00 | - | 5698.00 |
Cash and Cash Equivalents | 163.31 Thousand | 118.39 Thousand | 2285.00 | - | 5698.00 |
Short Term Investments | - | - | - | - | - |
Net Receivables | 113.08 Thousand | 5708.00 | - | 20 Thousand | - |
Inventory | 176.92 Thousand | 58.24 Thousand | 5952.00 | 40.68 Thousand | 35.68 Thousand |
Other Current Assets | 28.93 Thousand | 27.43 Thousand | - | 500.00 | 823.00 |
Total Non-Current Assets | 404.94 Thousand | 378.05 Thousand | 5.05 Million | 200.00 | 200.00 |
Net PPE | 387.5 Thousand | 360.61 Thousand | 18.35 Thousand | - | - |
Good Will And Intangible Assets | - | 6.5 Million | 5 Million | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | 6.5 Million | 5 Million | - | - |
Long-Term Investments | - | - | - | - | - |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | 17.43 Thousand | -6.48 Million | 36.32 Thousand | 200.00 | 200.00 |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.41 Million | 1.5 Million | 619.57 Thousand | 435.46 Thousand | 1.13 Million |
Total Current Liabilities | 639.36 Thousand | 726.31 Thousand | 348.17 Thousand | 356.61 Thousand | 634.29 Thousand |
Account Payables | 205.65 Thousand | 187.89 Thousand | 100.46 Thousand | 98.28 Thousand | 166.01 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | 50.43 Thousand | 65.43 Thousand | 43.54 Thousand | 3546.00 | 624.00 |
Deferred Revenue | - | 1.00 | - | 1.00 | - |
Other Current Liabilities | 383.28 Thousand | 472.98 Thousand | 204.15 Thousand | 254.78 Thousand | 467.65 Thousand |
Total Non Current Liabilities | 772.06 Thousand | 779.34 Thousand | 271.4 Thousand | 78.85 Thousand | 499.09 Thousand |
Long-Term Debt | 772.07 Thousand | 779.34 Thousand | 271.4 Thousand | 78.85 Thousand | 498.89 Thousand |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | - | - | 200.00 |
Other Liabilities | 1.00 | - | -0.00 | - | - |
Total Equity | -524.24 Thousand | -917.81 Thousand | 4.44 Million | -374.07 Thousand | -1.09 Million |
Stock Holders Equity | -798.17 Thousand | -954.98 Thousand | 4.44 Million | -374.07 Thousand | -1.09 Million |
Common Stock | 244.92 Thousand | 216.44 Thousand | 191.03 Thousand | 249.5 Thousand | 239.5 Thousand |
Retained Earnings | -21.43 Million | -20.09 Million | -1.9 Million | -1.2 Million | -1.57 Million |
Accumulated other comprehensive income | - | 9.95 Million | 6.34 Million | 500 Thousand | 160 Thousand |
Common Stock Equity | -798.17 Thousand | -954.98 Thousand | 4.44 Million | -374.07 Thousand | -1.09 Million |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | - |
Total Debt | 822.5 Thousand | 844.78 Thousand | 314.95 Thousand | 82.39 Thousand | 499.52 Thousand |
Net Debt | 659.18 Thousand | 726.38 Thousand | 312.66 Thousand | 82.39 Thousand | 493.82 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 578.96 Thousand | 635.54 Thousand | 887.19 Thousand | 887.19 Thousand | 10.43 Million | 10.46 Million |
Total Current Assets | 242.58 Thousand | 288.12 Thousand | 482.25 Thousand | 482.25 Thousand | 141.69 Thousand | 200.47 Thousand |
Cash And Short Term Investments | 3948.00 | 24.49 Thousand | 163.31 Thousand | 163.31 Thousand | 69.57 Thousand | 131.57 Thousand |
Cash and Cash Equivalents | 3948.00 | 24.49 Thousand | 163.31 Thousand | 163.31 Thousand | 69.57 Thousand | 131.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 115.6 Thousand | 115.6 Thousand | 113.08 Thousand | 113.08 Thousand | 4096.00 | 874.00 |
Inventory | 123.03 Thousand | 123.03 Thousand | 176.92 Thousand | 176.92 Thousand | 58.15 Thousand | 58.15 Thousand |
Other Current Assets | - | 25 Thousand | 28.93 Thousand | 28.93 Thousand | 9875.00 | 9875.00 |
Total Non-Current Assets | 336.38 Thousand | 347.41 Thousand | 404.94 Thousand | 404.94 Thousand | 10.29 Million | 10.26 Million |
Net PPE | 321.38 Thousand | 332.41 Thousand | 387.5 Thousand | 387.5 Thousand | 282.9 Thousand | 253.68 Thousand |
Good Will And Intangible Assets | - | - | - | - | 2.5 Million | 2.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 2.5 Million | 2.5 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 15 Thousand | 14.99 Thousand | 17.43 Thousand | 17.43 Thousand | 7.51 Million | 7.51 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 1.72 Million | 1.34 Million | 1.41 Million | 1.41 Million | 1.55 Million | 1.54 Million |
Total Current Liabilities | 901.49 Thousand | 591.68 Thousand | 639.36 Thousand | 639.36 Thousand | 1.22 Million | 1.21 Million |
Account Payables | 353.03 Thousand | 240.42 Thousand | 205.65 Thousand | 205.65 Thousand | 216.15 Thousand | 170.36 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 136.27 Thousand | 50.43 Thousand | 50.43 Thousand | 50.43 Thousand | 491.1 Thousand | 491.1 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 412.18 Thousand | 300.82 Thousand | 383.28 Thousand | 383.28 Thousand | 514.24 Thousand | 549.13 Thousand |
Total Non Current Liabilities | 826.81 Thousand | 751.81 Thousand | 772.06 Thousand | 772.06 Thousand | 335.66 Thousand | 337.31 Thousand |
Long-Term Debt | 826.81 Thousand | 751.81 Thousand | 772.07 Thousand | 772.07 Thousand | 335.66 Thousand | 337.31 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | -1.00 |
Other Liabilities | - | - | 1.00 | 1.00 | - | 1.00 |
Total Equity | -1.14 Million | -707.94 Thousand | -524.24 Thousand | -524.24 Thousand | 8.88 Million | 8.92 Million |
Stock Holders Equity | -1.29 Million | -854.75 Thousand | -798.17 Thousand | -798.17 Thousand | 8.75 Million | 8.78 Million |
Common Stock | 279.19 Thousand | 254.19 Thousand | 244.92 Thousand | 244.92 Thousand | 284.41 Thousand | 277.69 Thousand |
Retained Earnings | -23.27 Million | -21.84 Million | -21.43 Million | -21.43 Million | -6.07 Million | -5.59 Million |
Accumulated other comprehensive income | - | - | - | - | 14.83 Million | 14.38 Million |
Common Stock Equity | -1.29 Million | -854.75 Thousand | -798.17 Thousand | -798.17 Thousand | 8.75 Million | 8.78 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 963.08 Thousand | 802.24 Thousand | 822.5 Thousand | 822.5 Thousand | 826.76 Thousand | 828.41 Thousand |
Net Debt | 959.13 Thousand | 777.75 Thousand | 659.18 Thousand | 659.18 Thousand | 757.19 Thousand | 696.83 Thousand |
BWAY
ELAL
300559
TRIGYN
FOSECOIND
688500