Duniec Bros. Ltd. (DUNI.TA)
ILA 21630.0
(0.28%)
ILA 21630.0
(0.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 308.43 Million | 207.22 Million | 343.02 Million | 198.12 Million | 232.72 Million | 357.35 Million |
| Cost of Revenue | 265.91 Million | 175.97 Million | 212.83 Million | 132.58 Million | 136.25 Million | 257.01 Million |
| Gross Profit | 42.51 Million | 31.25 Million | 130.19 Million | 65.54 Million | 96.47 Million | 100.34 Million |
| Operating Expenses | 28.86 Million | 28.16 Million | 17.18 Million | 15.4 Million | 17.98 Million | 18.11 Million |
| Selling, General and Administrative Expenses | 28.86 Million | 15.91 Million | 11.41 Million | 9.37 Million | 10.07 Million | 9.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 68.33 Million | 342 Thousand | 253 Thousand | 271 Thousand | 124 Thousand |
| Cost and Expenses | 294.78 Million | 204.13 Million | 230.01 Million | 147.98 Million | 154.23 Million | 275.12 Million |
| Operating Income | 15.2 Million | 71.42 Million | 113.33 Million | 49.93 Million | 78.75 Million | 82.35 Million |
| Interest Expense | 10.66 Million | 3.84 Million | 2 Million | 4.06 Million | 1.82 Million | 3.32 Million |
| Income Tax Expense | -18 Thousand | -1.21 Million | 25.23 Million | 9.7 Million | 16.81 Million | 18.68 Million |
| Earnings before Tax | -3.55 Million | 63.59 Million | 109.81 Million | 45.88 Million | 74.67 Million | 81.25 Million |
| Net Income | -3.52 Million | 64.81 Million | 84.58 Million | 36.18 Million | 57.86 Million | 62.56 Million |
| Earnings Per Share Basic | -0.45 | 10.04 | 20.04 | 9.34 | 14.96 | 11.62 |
| Earnings Per Share Diluted | -0.45 | 10.00 | 17.17 | 8.01 | 11.68 | 11.62 |
| Weighted Average Shares Outstanding | 7.74 Million | 6.45 Million | 5.02 Million | 4.92 Million | 4.95 Million | 5.38 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.74 Million | 6.48 Million | 5.02 Million | 4.92 Million | 4.95 Million | 5.38 Million |
| Gross Margin | 0.14 | 0.15 | 0.38 | 0.33 | 0.41 | 0.28 |
| EBIT Margin | 0.03 | 0.33 | 0.33 | 0.26 | 0.33 | 0.22 |
| Profit Margin | -0.01 | 0.31 | 0.25 | 0.18 | 0.25 | 0.18 |
| EBITDA | 8.35 Million | 68.47 Million | 112.68 Million | 50.83 Million | 77.42 Million | 82.4 Million |
| Earnings Before Tax Margin | 0.05 | 0.34 | 0.33 | 0.25 | 0.34 | 0.23 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 38.42 Million | 70.52 Million | 36.29 Million | 308.43 Million | 78.62 Million | 100.68 Million |
| Cost of Revenue | 32.26 Million | 52.59 Million | 32.69 Million | 265.91 Million | 64.53 Million | 87.44 Million |
| Gross Profit | 6.16 Million | 17.92 Million | 3.6 Million | 42.51 Million | 14.09 Million | 13.23 Million |
| Operating Expenses | 8.04 Million | 6.97 Million | 7.68 Million | 28.86 Million | 6.35 Million | 7.79 Million |
| Selling, General and Administrative Expenses | 8.04 Million | 6.97 Million | -2.23 Million | - | 6.35 Million | 7.79 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 366 Thousand | 408 Thousand | 1.05 Million | 1.4 Million | 164 Thousand | 19 Thousand |
| Cost and Expenses | 40.3 Million | 59.57 Million | 40.37 Million | 294.78 Million | 70.88 Million | 95.24 Million |
| Operating Income | -1.51 Million | 11.35 Million | -2.87 Million | 15.2 Million | 7.89 Million | 5.45 Million |
| Interest Expense | 1.65 Million | 3.44 Million | -5 Million | 10.66 Million | 5.32 Million | 5.6 Million |
| Income Tax Expense | -315 Thousand | 1.98 Million | -1.15 Million | -18 Thousand | 1.04 Million | 397 Thousand |
| Earnings before Tax | -2.28 Million | 8.1 Million | -6.79 Million | -3.55 Million | 2.96 Million | 121 Thousand |
| Net Income | -1.97 Million | 6.11 Million | -5.63 Million | -3.52 Million | 1.91 Million | -276 Thousand |
| Earnings Per Share Basic | -0.26 | 0.79 | -0.74 | - | 0.25 | -0.04 |
| Earnings Per Share Diluted | -0.26 | 0.79 | -0.74 | - | 0.25 | -0.04 |
| Weighted Average Shares Outstanding | 7.58 Million | 7.74 Million | 7.56 Million | 7.74 Million | 7.67 Million | 6.9 Million |
| Weighted Average Shares Outstanding (Diluted) | 7.58 Million | 7.74 Million | 7.56 Million | 7.74 Million | 7.67 Million | 6.9 Million |
| Gross Margin | 0.16 | 0.25 | 0.10 | 0.14 | 0.18 | 0.13 |
| EBIT Margin | -0.01 | 0.17 | -0.32 | - | 0.11 | 0.06 |
| Profit Margin | -0.05 | 0.09 | -0.16 | -0.01 | 0.02 | -0.00 |
| EBITDA | -233 Thousand | 12.33 Million | -11.43 Million | - | 8.66 Million | 5.98 Million |
| Earnings Before Tax Margin | -0.04 | 0.16 | -0.08 | 0.05 | 0.10 | 0.05 |
1911
CICN
6807
APG
KASET
ELPROINTL