Elpro International Limited (ELPROINTL.BO)
INR 78.72
(2.27%)
INR 78.72
(2.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.86 Billion | 1.11 Billion | 724.16 Million | 631.53 Million | 1.09 Billion | 411.76 Million |
| Cost of Revenue | 1.17 Billion | 497.65 Million | 212.24 Million | 178.9 Million | 550.47 Million | 83.41 Million |
| Gross Profit | 1.69 Billion | 616.6 Million | 511.92 Million | 452.62 Million | 547.64 Million | 328.35 Million |
| Operating Expenses | 35.44 Million | 307.54 Million | 212.3 Million | 190.31 Million | 233.05 Million | 277.18 Million |
| Selling, General and Administrative Expenses | 35.44 Million | 76.72 Million | 28.34 Million | 31.01 Million | 30.95 Million | 49.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 17.62 Million | 496 Thousand | 33.03 Million | 2.51 Million | 448 Thousand |
| Cost and Expenses | 1.2 Billion | 805.19 Million | 424.54 Million | 369.22 Million | 783.52 Million | 360.59 Million |
| Operating Income | 1.65 Billion | 445.82 Million | 300.64 Million | 269.8 Million | 315.88 Million | 150.56 Million |
| Interest Expense | 251.76 Million | 44.11 Million | 195.88 Million | 225.25 Million | 256.09 Million | 135.24 Million |
| Income Tax Expense | 215.17 Million | 180.54 Million | 2.15 Billion | -21.95 Million | 24.45 Million | 161.93 Million |
| Earnings before Tax | 923.25 Million | 659.92 Million | 12.71 Billion | 175.45 Million | 164.17 Million | 1.16 Billion |
| Net Income | 854.86 Million | 479.37 Million | 10.56 Billion | 197.41 Million | 139.71 Million | 999.2 Million |
| Earnings Per Share Basic | 5.04 | 2.83 | 62.35 | 1.16 | 0.82 | 5.90 |
| Earnings Per Share Diluted | 5.04 | 2.83 | 62.35 | 1.16 | 0.82 | 5.90 |
| Weighted Average Shares Outstanding | 169.61 Million | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million |
| Gross Margin | 0.59 | 0.55 | 0.71 | 0.72 | 0.50 | 0.80 |
| EBIT Margin | 0.43 | 0.42 | 0.35 | 0.70 | 0.41 | 0.28 |
| Profit Margin | 0.30 | 0.43 | 14.59 | 0.31 | 0.13 | 2.43 |
| EBITDA | 1.22 Billion | 753.82 Million | 13.07 Billion | 336.7 Million | 339.44 Million | 1.24 Billion |
| Earnings Before Tax Margin | 0.58 | 0.40 | 0.42 | 0.43 | 0.29 | 0.37 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 1.39 Billion | 2.56 Billion | 1.13 Billion | 564.25 Million | 352.68 Million | 514.99 Million |
| Cost of Revenue | 649.1 Million | 1.15 Billion | 875.87 Million | 100.37 Million | 88.31 Million | 85.51 Million |
| Gross Profit | 744 Million | 1.41 Billion | 257.54 Million | 463.87 Million | 264.37 Million | 429.48 Million |
| Operating Expenses | 80.35 Million | 395.77 Million | 121.98 Million | 89.56 Million | 85.18 Million | 99.04 Million |
| Selling, General and Administrative Expenses | 80.35 Million | - | 99.19 Million | 68.9 Million | 64.6 Million | 79.62 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 50.87 Million | 299.94 Million | 226.68 Million | 14.61 Million | 49.91 Million | 8.73 Million |
| Cost and Expenses | 729.45 Million | 1.54 Billion | 997.85 Million | 189.94 Million | 173.5 Million | 184.55 Million |
| Operating Income | 663.65 Million | 1.32 Billion | 362.49 Million | 390.22 Million | 179.18 Million | 330.44 Million |
| Interest Expense | 110.52 Million | 251.76 Million | 103.32 Million | 71.67 Million | 43.59 Million | 33.17 Million |
| Income Tax Expense | 129.24 Million | 215.17 Million | 18.89 Million | 81.31 Million | 3.53 Million | 111.42 Million |
| Earnings before Tax | 604.01 Million | 1.07 Billion | 259.17 Million | 318.54 Million | 185.85 Million | 306.46 Million |
| Net Income | 475.49 Million | 854.86 Million | 240.28 Million | 237.23 Million | 182.31 Million | 195.04 Million |
| Earnings Per Share Basic | 2.81 | - | 1.42 | 1.40 | 1.08 | 1.15 |
| Earnings Per Share Diluted | 2.81 | - | 1.42 | 1.40 | 1.08 | 1.15 |
| Weighted Average Shares Outstanding | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million | 169.47 Million |
| Gross Margin | 0.53 | 0.55 | 0.23 | 0.82 | 0.75 | 0.83 |
| EBIT Margin | 0.49 | - | 0.33 | 0.72 | 0.69 | 0.68 |
| Profit Margin | 0.34 | 0.33 | 0.21 | 0.42 | 0.52 | 0.38 |
| EBITDA | 680.32 Million | - | 376.71 Million | 403.66 Million | 242.42 Million | 352.33 Million |
| Earnings Before Tax Margin | 0.48 | 0.52 | 0.32 | 0.69 | 0.51 | 0.64 |
DUNI
1911
CICN
SANGAMIND
APG
KASET