JPY 4040.0
(-1.2%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1733.16 Billion | 1669.7 Billion | 1385.93 Billion | 1141.23 Billion | 1104.09 Billion | 1308.89 Billion |
Cost of Revenue | 1324.33 Billion | 1276.73 Billion | 1063.93 Billion | 882.62 Billion | 861.4 Billion | 1076.74 Billion |
Gross Profit | 408.83 Billion | 392.97 Billion | 321.99 Billion | 258.61 Billion | 242.68 Billion | 232.14 Billion |
Operating Expenses | 262.07 Billion | 234.71 Billion | 208.34 Billion | 193.69 Billion | 191.31 Billion | 182.89 Billion |
Selling, General and Administrative Expenses | 255.86 Billion | - | - | 192.91 Billion | - | 181.57 Billion |
Research and Development Expenses | 2.87 Billion | - | - | 4.15 Billion | - | 2.11 Billion |
Other Expenses | -3.33 Billion | 234.71 Billion | 208.34 Billion | - | 154 Million | 566 Million |
Cost and Expenses | 1586.41 Billion | 1511.45 Billion | 1272.28 Billion | 1076.31 Billion | 1052.71 Billion | 1259.64 Billion |
Operating Income | 146.75 Billion | 158.25 Billion | 113.65 Billion | 60.57 Billion | 51.37 Billion | 49.24 Billion |
Interest Expense | 4.33 Billion | 3.12 Billion | 2.21 Billion | - | 2.7 Billion | 2.01 Billion |
Income Tax Expense | 35.11 Billion | 53.23 Billion | 29.41 Billion | 15.15 Billion | 16.25 Billion | 16.19 Billion |
Earnings before Tax | 161.35 Billion | 188.38 Billion | 133.93 Billion | 64.18 Billion | 55.11 Billion | 56.61 Billion |
Net Income | 102.47 Billion | 108.67 Billion | 87.17 Billion | 35.63 Billion | 27.85 Billion | 29.16 Billion |
Earnings Per Share Basic | 505.53 | 543.80 | 457.69 | 191.49 | 153.54 | 160.80 |
Earnings Per Share Diluted | 500.44 | 530.99 | 446.69 | 191.49 | 149.68 | 155.32 |
Weighted Average Shares Outstanding | 202.71 Million | 199.83 Million | 190.46 Million | 186.1 Million | 181.4 Million | 181.34 Million |
Weighted Average Shares Outstanding (Diluted) | 204.77 Million | 204.65 Million | 195.15 Million | 186.1 Million | 186.08 Million | 187.74 Million |
Gross Margin | 0.24 | 0.24 | 0.23 | 0.23 | 0.22 | 0.18 |
EBIT Margin | 0.10 | 0.13 | 0.11 | 0.07 | 0.07 | 0.06 |
Profit Margin | 0.06 | 0.07 | 0.06 | 0.03 | 0.03 | 0.02 |
EBITDA | 172.43 Billion | 211.8 Billion | 158.57 Billion | 77.31 Billion | 81.94 Billion | 73.58 Billion |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.08 | 0.05 | 0.05 | 0.04 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 1733.16 Billion | 500.28 Billion | 416.4 Billion | 440.17 Billion | 376.3 Billion | 1669.7 Billion |
Cost of Revenue | 1324.33 Billion | 373.81 Billion | 319.19 Billion | 337.4 Billion | 293.92 Billion | 1276.73 Billion |
Gross Profit | 408.83 Billion | 126.47 Billion | 97.2 Billion | 102.76 Billion | 82.38 Billion | 392.97 Billion |
Operating Expenses | 262.07 Billion | 77.33 Billion | 64.39 Billion | 61.9 Billion | 58.01 Billion | 234.71 Billion |
Selling, General and Administrative Expenses | - | 76.51 Billion | 64.82 Billion | - | - | - |
Research and Development Expenses | - | 819 Million | - | - | - | - |
Other Expenses | -3.33 Billion | 2.37 Billion | - | 489 Million | 58.01 Billion | 234.71 Billion |
Cost and Expenses | 1586.41 Billion | 451.14 Billion | 383.58 Billion | 399.31 Billion | 351.94 Billion | 1511.45 Billion |
Operating Income | 146.75 Billion | 49.13 Billion | 32.38 Billion | 40.86 Billion | 24.36 Billion | 158.25 Billion |
Interest Expense | 4.33 Billion | 945 Million | - | 1.05 Billion | 1.14 Billion | 3.12 Billion |
Income Tax Expense | 35.11 Billion | 14.83 Billion | 8.19 Billion | 5.91 Billion | 6.16 Billion | 53.23 Billion |
Earnings before Tax | 161.35 Billion | 61.77 Billion | 32.21 Billion | 41.77 Billion | 25.59 Billion | 188.38 Billion |
Net Income | 102.47 Billion | 38.68 Billion | 18.98 Billion | 30.41 Billion | 19.42 Billion | 108.67 Billion |
Earnings Per Share Basic | - | 189.02 | 92.71 | 151.10 | 97.21 | - |
Earnings Per Share Diluted | - | 188.85 | 92.71 | 148.55 | 94.87 | - |
Weighted Average Shares Outstanding | 202.71 Million | 204.64 Million | 204.73 Million | 201.8 Million | 199.82 Million | 199.83 Million |
Weighted Average Shares Outstanding (Diluted) | 204.77 Million | 204.82 Million | 204.74 Million | 204.73 Million | 204.76 Million | 204.65 Million |
Gross Margin | 0.24 | 0.25 | 0.23 | 0.23 | 0.22 | 0.24 |
EBIT Margin | - | 0.11 | 0.09 | 0.10 | 0.07 | - |
Profit Margin | 0.06 | 0.08 | 0.05 | 0.07 | 0.05 | 0.07 |
EBITDA | - | 56.33 Billion | 37.54 Billion | 42.57 Billion | 26.54 Billion | - |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.08 | 0.09 | 0.06 | 0.09 |
CICN
6807
PKBO
KASET
ELPROINTL
DUNI