ILA 18.5
(-0.54%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 418.93 Million | 453.61 Million | 413.68 Million | 896.28 Million | 256.36 Million | 334.18 Million |
Cost of Revenue | 381.08 Million | 392.91 Million | 378.13 Million | 832.45 Million | 197.82 Million | 263.13 Million |
Gross Profit | 37.84 Million | 60.69 Million | 35.54 Million | 63.83 Million | 58.54 Million | 71.05 Million |
Operating Expenses | 44.73 Million | 53.81 Million | 38.53 Million | 1.57 Million | 36.72 Million | 60.57 Million |
Selling, General and Administrative Expenses | 17.12 Million | 20.88 Million | 17.41 Million | 1.57 Million | 34.64 Million | 52.04 Million |
Research and Development Expenses | - | - | - | - | 2.08 Million | 8.53 Million |
Other Expenses | 27.61 Million | 24 Thousand | -36.1 Million | - | - | - |
Cost and Expenses | 425.82 Million | 446.73 Million | 416.67 Million | 1.57 Million | 234.54 Million | 323.71 Million |
Operating Income | 7.3 Million | 6.48 Million | -39.4 Million | -1.57 Million | -24.61 Million | -31.45 Million |
Interest Expense | 15.71 Million | 7.89 Million | 2.37 Million | 42 Thousand | 6.71 Million | 7.69 Million |
Income Tax Expense | 358 Thousand | 1.93 Million | -1.72 Million | -106 Thousand | 5.46 Million | 13.87 Million |
Earnings before Tax | -17.01 Million | 671 Thousand | -47.02 Million | -1.11 Million | -67.1 Million | -12.24 Million |
Net Income | -16.38 Million | -1.1 Million | -45.57 Million | -1.01 Million | -72.57 Million | -175.47 Million |
Earnings Per Share Basic | -0.21 | -0.02 | -1.11 | -0.05 | -3.73 | -9.09 |
Earnings Per Share Diluted | -0.21 | -0.02 | -1.11 | -0.05 | -3.73 | -9.09 |
Weighted Average Shares Outstanding | 77.38 Million | 47.78 Million | 41.01 Million | 19.72 Million | 19.44 Million | 19.3 Million |
Weighted Average Shares Outstanding (Diluted) | 77.38 Million | 47.78 Million | 41.01 Million | 19.75 Million | 19.44 Million | 19.3 Million |
Gross Margin | 0.09 | 0.13 | 0.09 | 0.07 | 0.23 | 0.21 |
EBIT Margin | 0.02 | 0.04 | -0.09 | -0.00 | 0.10 | 0.24 |
Profit Margin | -0.04 | -0.00 | -0.11 | -0.00 | -0.28 | -0.53 |
EBITDA | 9.08 Million | 16.74 Million | -121.63 Million | 27.7 Million | 63.51 Million | 7.43 Million |
Earnings Before Tax Margin | 0.02 | 0.01 | -0.10 | -0.00 | -0.10 | -0.09 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 101.48 Million | 339.72 Million | 418.93 Million | 106.21 Million | 98.65 Million | 96.92 Million |
Cost of Revenue | 90.68 Million | 310.68 Million | 381.08 Million | 92.3 Million | 88.52 Million | 87.42 Million |
Gross Profit | 10.79 Million | 29.03 Million | 37.84 Million | 13.91 Million | 10.13 Million | 9.5 Million |
Operating Expenses | 9.7 Million | 34.52 Million | 44.73 Million | 10.94 Million | 12.94 Million | 14.99 Million |
Selling, General and Administrative Expenses | 9.58 Million | 7.57 Million | - | 11.07 Million | 12.69 Million | 12.58 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 113 Thousand | - | - | - | - | - |
Cost and Expenses | 100.38 Million | 345.21 Million | 425.82 Million | 103.25 Million | 101.46 Million | 102.41 Million |
Operating Income | 1.09 Million | 8.7 Million | 7.3 Million | 2.96 Million | -2.81 Million | 5.48 Million |
Interest Expense | 4.05 Million | 12.39 Million | 15.71 Million | 5.2 Million | 4.29 Million | 4.16 Million |
Income Tax Expense | 462 Thousand | 10.51 Thousand | 358 Thousand | -63 Thousand | 260 Thousand | 1.12 Million |
Earnings before Tax | -946 Thousand | -14.03 Million | -17.01 Million | -2.35 Million | -3.12 Million | -5.86 Million |
Net Income | -1.1 Million | -13.25 Million | -16.38 Million | -2.01 Million | -3.1 Million | -6.81 Million |
Earnings Per Share Basic | -0.01 | -0.13 | - | -0.02 | -0.04 | -0.08 |
Earnings Per Share Diluted | -0.01 | -0.13 | - | -0.02 | -0.04 | -0.08 |
Weighted Average Shares Outstanding | 100.36 Million | 98.84 Million | 77.38 Million | 100.65 Million | 77.7 Million | 81.4 Million |
Weighted Average Shares Outstanding (Diluted) | 100.36 Million | 98.84 Million | 77.38 Million | 100.65 Million | 77.7 Million | 81.4 Million |
Gross Margin | 0.11 | 0.09 | 0.09 | 0.13 | 0.10 | 0.10 |
EBIT Margin | 0.06 | 0.02 | - | 0.05 | 0.04 | 0.01 |
Profit Margin | -0.01 | -0.04 | -0.04 | -0.02 | -0.03 | -0.07 |
EBITDA | 5.98 Million | 6.79 Million | - | 5.47 Million | 3.74 Million | 547 Thousand |
Earnings Before Tax Margin | 0.01 | 0.03 | 0.02 | 0.03 | -0.03 | 0.06 |
GYM
300582
BFIT
9510
MYX
285130