National Building and Marketing Co. (9510.SR)
SAR 197.8
(1.44%)
SAR 197.8
(1.44%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 700.61 Million | 652.18 Million | 660.28 Million | 204.95 Million | 170.8 Million | 167.12 Million |
| Cost of Revenue | 616.76 Million | 582.01 Million | 557.15 Million | 184.05 Million | 154.96 Million | 136.07 Million |
| Gross Profit | 83.84 Million | 70.17 Million | 103.12 Million | 20.9 Million | 15.83 Million | 31.04 Million |
| Operating Expenses | 23.44 Million | 21.99 Million | -15.95 Million | -6.11 Million | -3 Million | -108.05 Million |
| Selling, General and Administrative Expenses | 18.9 Million | 21.99 Million | 12.25 Million | 7.72 Million | 5.9 Million | 2.29 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 4.53 Million | 2.7 Million | -15.95 Million | -6.11 Million | -3 Million | -108.05 Million |
| Cost and Expenses | 640.04 Million | 604.01 Million | 557.15 Million | 184.05 Million | 154.96 Million | -108.05 Million |
| Operating Income | 60.57 Million | 50.88 Million | 87.17 Million | 14.78 Million | 12.82 Million | 28.02 Million |
| Interest Expense | 43.41 Million | 10.3 Million | 5.75 Million | 607.72 Thousand | 1.27 Million | 2.97 Million |
| Income Tax Expense | 2.29 Million | 1.54 Million | 2.91 Million | 523.07 Thousand | 837.76 Thousand | 737.52 Thousand |
| Earnings before Tax | 30.43 Million | 48.41 Million | 83.59 Million | 23.84 Million | 7.06 Million | 24.85 Million |
| Net Income | 30.61 Million | 38.74 Million | 73.4 Million | 23.32 Million | 6.22 Million | 24.11 Million |
| Earnings Per Share Basic | 2.55 | 3.90 | 6.12 | 1.94 | 0.52 | 2.01 |
| Earnings Per Share Diluted | 2.55 | 3.90 | 6.12 | 1.94 | 0.52 | 2.01 |
| Weighted Average Shares Outstanding | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
| Weighted Average Shares Outstanding (Diluted) | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
| Gross Margin | 0.12 | 0.11 | 0.16 | 0.10 | 0.09 | 0.19 |
| EBIT Margin | 0.16 | 0.08 | 0.14 | 0.12 | 0.05 | 0.21 |
| Profit Margin | 0.04 | 0.06 | 0.11 | 0.11 | 0.04 | 0.14 |
| EBITDA | 111.62 Million | 80.91 Million | 104.78 Million | 56.85 Million | 17.99 Million | 34.6 Million |
| Earnings Before Tax Margin | 0.09 | 0.08 | 0.13 | 0.07 | 0.08 | 0.17 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 172.92 Million | 172.92 Million | 700.61 Million | 192.07 Million | 192.07 Million | 158.22 Million |
| Cost of Revenue | 146.86 Million | 146.86 Million | 616.76 Million | 171.06 Million | 171.06 Million | 137.22 Million |
| Gross Profit | 26.06 Million | 26.06 Million | 83.84 Million | 21 Million | 21 Million | 21 Million |
| Operating Expenses | 5.62 Million | 5.62 Million | 23.27 Million | 6.97 Million | 21.36 Million | 1.98 Million |
| Selling, General and Administrative Expenses | 5.62 Million | 5.62 Million | - | 4.7 Million | 4.7 Million | 4.75 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -1.00 | -1.00 | -617.87 Thousand | 2.26 Million | - | - |
| Cost and Expenses | 152.48 Million | 152.48 Million | 640.04 Million | 178.03 Million | 192.43 Million | 139.21 Million |
| Operating Income | 20.44 Million | 20.44 Million | 60.57 Million | 14.03 Million | 15.93 Million | 16.24 Million |
| Interest Expense | - | - | 12.43 Million | - | - | - |
| Income Tax Expense | 601.15 Thousand | 601.15 Thousand | 2.29 Million | 895.69 Thousand | 895.69 Thousand | 250 Thousand |
| Earnings before Tax | 8.24 Million | 8.24 Million | 30.43 Million | 3.05 Million | 3.05 Million | 13.35 Million |
| Net Income | 7.68 Million | 7.68 Million | 30.61 Million | 2.18 Million | 2.18 Million | 13.12 Million |
| Earnings Per Share Basic | 0.64 | 0.64 | - | 0.18 | 0.18 | 1.09 |
| Earnings Per Share Diluted | 0.64 | 0.64 | - | 0.18 | 0.18 | 1.09 |
| Weighted Average Shares Outstanding | 12.1 Million | 12.1 Million | 12 Million | 12.03 Million | 12.03 Million | 12 Million |
| Weighted Average Shares Outstanding (Diluted) | 12.1 Million | 12.1 Million | 12 Million | 12 Million | 12 Million | 12 Million |
| Gross Margin | 0.15 | 0.15 | 0.12 | 0.11 | 0.11 | 0.13 |
| EBIT Margin | 0.23 | 0.23 | - | 0.13 | 0.13 | 0.15 |
| Profit Margin | 0.04 | 0.04 | 0.04 | 0.01 | 0.01 | 0.08 |
| EBITDA | 39.33 Million | 39.33 Million | - | 24.32 Million | 24.32 Million | 23.94 Million |
| Earnings Before Tax Margin | 0.12 | 0.12 | 0.09 | 0.07 | 0.08 | 0.10 |
MYX
285130
AMX
CENTRALBK
PTECH
8370