CNY 14.6
(6.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.63 Billion | 1.51 Billion | 1.41 Billion | 1.05 Billion | 1 Billion | 965.3 Million |
Cost of Revenue | 1.99 Billion | 973.65 Million | 945.29 Million | 653.17 Million | 630.47 Million | 641.64 Million |
Gross Profit | 638.67 Million | 537.73 Million | 470.91 Million | 399.89 Million | 378.3 Million | 323.66 Million |
Operating Expenses | 805.83 Million | 290.64 Million | 258.31 Million | 198.23 Million | 226.63 Million | 232.9 Million |
Selling, General and Administrative Expenses | 398.77 Million | 146.05 Million | 117.29 Million | 94.06 Million | 121.83 Million | 123 Million |
Research and Development Expenses | 168.21 Million | 87.88 Million | 77.99 Million | 67.67 Million | 71.42 Million | 64.54 Million |
Other Expenses | 59.52 Million | 40.01 Million | 16.42 Million | 5.88 Million | 822.14 Thousand | -994.81 Thousand |
Cost and Expenses | 2.79 Billion | 1.26 Billion | 1.2 Billion | 851.41 Million | 857.11 Million | 874.54 Million |
Operating Income | -167.15 Million | 232.28 Million | 213.77 Million | 178.47 Million | 124.87 Million | 83.11 Million |
Interest Expense | 31.94 Million | 10.74 Million | 10.15 Million | 10.98 Million | 11.11 Million | 9.72 Million |
Income Tax Expense | 9.38 Million | 30.17 Million | 32.26 Million | 17.58 Million | 18.51 Million | 12.86 Million |
Earnings before Tax | -163.96 Million | 231.74 Million | 214.24 Million | 179.26 Million | 124.66 Million | 83.15 Million |
Net Income | -173.35 Million | 201.56 Million | 181.97 Million | 161.67 Million | 106.15 Million | 70.28 Million |
Earnings Per Share Basic | -0.58 | 0.68 | 0.62 | 0.37 | 0.36 | 0.24 |
Earnings Per Share Diluted | -0.58 | 0.68 | 0.62 | 0.37 | 0.36 | 0.24 |
Weighted Average Shares Outstanding | 298.88 Million | 296.42 Million | 293.51 Million | 433.06 Million | 294.86 Million | 292.84 Million |
Weighted Average Shares Outstanding (Diluted) | 298.88 Million | 296.42 Million | 293.51 Million | 440.93 Million | 294.86 Million | 292.84 Million |
Gross Margin | 0.24 | 0.36 | 0.33 | 0.38 | 0.38 | 0.34 |
EBIT Margin | -0.02 | 0.24 | 0.21 | 0.25 | 0.20 | 0.16 |
Profit Margin | -0.07 | 0.13 | 0.13 | 0.15 | 0.11 | 0.07 |
EBITDA | -48.96 Million | 287.4 Million | 286.2 Million | 244.7 Million | 180.45 Million | 138.9 Million |
Earnings Before Tax Margin | -0.06 | 0.15 | 0.15 | 0.17 | 0.12 | 0.09 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 670.3 Million | 699.16 Million | 636.27 Million | 743.47 Million | 2.63 Billion | 810.72 Million |
Cost of Revenue | 469.59 Million | 478.84 Million | 438.46 Million | 500.44 Million | 1.83 Billion | 596.35 Million |
Gross Profit | 200.71 Million | 220.31 Million | 197.8 Million | 243.02 Million | 798.83 Million | 214.37 Million |
Operating Expenses | 168.57 Million | 162.06 Million | 170.33 Million | 220.27 Million | 701.03 Million | 194.69 Million |
Selling, General and Administrative Expenses | 118.65 Million | 31.19 Million | 124.89 Million | 50.29 Million | - | 179.83 Million |
Research and Development Expenses | 44.42 Million | 51.14 Million | 42.75 Million | 42.14 Million | - | 51.78 Million |
Other Expenses | -49.91 Million | -28.9 Million | 125.95 Thousand | -25.11 Million | -22.48 Million | 22.19 Million |
Cost and Expenses | 638.16 Million | 640.91 Million | 608.8 Million | 720.72 Million | 2.53 Billion | 791.04 Million |
Operating Income | 32.13 Million | 28.28 Million | 829.21 Thousand | -79.73 Million | -167.15 Million | -4.27 Million |
Interest Expense | 7.9 Million | - | - | 10.4 Million | 37.14 Million | 11.79 Million |
Income Tax Expense | 6.17 Million | -4.67 Million | -884.84 Thousand | 13.38 Million | 9.38 Million | 10.01 Million |
Earnings before Tax | 17.82 Million | 28.4 Million | 955.16 Thousand | -79.17 Million | -163.96 Million | -2.69 Million |
Net Income | 11.65 Million | 33.07 Million | 1.84 Million | -92.56 Million | -173.35 Million | -12.7 Million |
Earnings Per Share Basic | 0.04 | 0.11 | 0.01 | -0.30 | - | -0.04 |
Earnings Per Share Diluted | 0.04 | 0.11 | 0.01 | -0.30 | - | -0.04 |
Weighted Average Shares Outstanding | 298.53 Million | 290.54 Million | 184 Million | 305.82 Million | 298.89 Million | 298.68 Million |
Weighted Average Shares Outstanding (Diluted) | 298.53 Million | 290.54 Million | 184 Million | 305.82 Million | 298.89 Million | 298.68 Million |
Gross Margin | 0.30 | 0.32 | 0.31 | 0.33 | 0.30 | 0.26 |
EBIT Margin | 0.04 | 0.00 | 0.07 | -0.01 | - | 0.06 |
Profit Margin | 0.02 | 0.05 | 0.00 | -0.12 | -0.07 | -0.02 |
EBITDA | 25.72 Million | 2.84 Million | 45.64 Million | -7.36 Million | - | 50.4 Million |
Earnings Before Tax Margin | 0.05 | 0.04 | 0.00 | -0.11 | -0.06 | -0.01 |
BFIT
SMSLIFE
UCAR
285130
AMX
GYM