USD 6.65
(-3.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 19.76 Million | 7.79 Million | 8.01 Million | 1.46 Million |
Cost of Revenue | 7.59 Million | 5.13 Million | 5.13 Million | - |
Gross Profit | 12.17 Million | 2.65 Million | 2.87 Million | 1.46 Million |
Operating Expenses | 49.07 Million | 58.9 Million | 47.82 Million | 17.47 Million |
Selling, General and Administrative Expenses | 43.69 Million | 39.75 Million | 42.45 Million | 17.07 Million |
Research and Development Expenses | 2.18 Million | 9.35 Million | 5.37 Million | 111 Thousand |
Other Expenses | 3.19 Million | -698 Thousand | -1.27 Million | 9.57 Million |
Cost and Expenses | 56.66 Million | 64.04 Million | 52.96 Million | 17.47 Million |
Operating Income | -36.9 Million | -56.24 Million | -44.95 Million | -16.01 Million |
Interest Expense | 1.86 Million | 764 Thousand | 696 Thousand | 532 Thousand |
Income Tax Expense | 2.61 Million | 5000.00 | 2.58 Million | 9.09 Million |
Earnings before Tax | -22.85 Million | -57.66 Million | -46.48 Million | -6.53 Million |
Net Income | -19.33 Million | -45.92 Million | -41.39 Million | -5.51 Million |
Earnings Per Share Basic | -15.56 | -91.84 | -82.80 | -11.02 |
Earnings Per Share Diluted | -15.56 | -91.84 | -82.80 | -11.02 |
Weighted Average Shares Outstanding | 1.24 Million | 500 Thousand | 500 Thousand | 500 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.24 Million | 500 Thousand | 500 Thousand | 500 Thousand |
Gross Margin | 0.62 | 0.34 | 0.36 | 1.00 |
EBIT Margin | -0.64 | -6.31 | -5.49 | -3.56 |
Profit Margin | -0.98 | -5.89 | -5.17 | -3.76 |
EBITDA | -12.66 Million | -49.19 Million | -40.56 Million | -4.59 Million |
Earnings Before Tax Margin | -1.87 | -7.22 | -5.61 | -10.94 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 1.82 Million | 19.76 Million | 2.46 Million | 273.55 Thousand | 7.79 Million | 8.01 Million |
Cost of Revenue | 2.4 Million | 7.59 Million | 1.55 Million | 675.07 Thousand | 5.13 Million | 5.13 Million |
Gross Profit | -575.41 Thousand | 12.17 Million | 915.88 Thousand | -401.52 Thousand | 2.65 Million | 2.87 Million |
Operating Expenses | 3.08 Million | 47.07 Million | 2.9 Million | 2.56 Million | 58.9 Million | 47.82 Million |
Selling, General and Administrative Expenses | 3 Million | - | 2.86 Million | 2.28 Million | - | - |
Research and Development Expenses | 79.68 Thousand | - | 33.57 Thousand | 280.04 Thousand | - | - |
Other Expenses | - | 15.34 Million | - | - | -698 Thousand | -1.27 Million |
Cost and Expenses | 5.48 Million | 54.67 Million | 4.45 Million | 3.23 Million | 64.04 Million | 52.96 Million |
Operating Income | -3.65 Million | -36.9 Million | -1.98 Million | -2.96 Million | -56.24 Million | -44.95 Million |
Interest Expense | 121.54 Thousand | 1.86 Million | 188.31 Thousand | 71.7 Thousand | 764 Thousand | 696 Thousand |
Income Tax Expense | -309.6 Thousand | 2.61 Million | 175.32 Thousand | 193.9 Thousand | 5000.00 | 2.58 Million |
Earnings before Tax | -3.67 Million | -22.85 Million | -2.35 Million | -841.71 Thousand | -57.66 Million | -46.48 Million |
Net Income | -3.26 Million | -19.33 Million | -2.19 Million | -500.21 Thousand | -45.92 Million | -41.39 Million |
Earnings Per Share Basic | -2.62 | - | -1.76 | -0.99 | - | - |
Earnings Per Share Diluted | -2.62 | - | -1.76 | -0.99 | - | - |
Weighted Average Shares Outstanding | 1.24 Million | 1.24 Million | 1.24 Million | 504.16 Thousand | 500 Thousand | 500 Thousand |
Weighted Average Shares Outstanding (Diluted) | 1.24 Million | 1.24 Million | 1.24 Million | 504.16 Thousand | 500 Thousand | 500 Thousand |
Gross Margin | -0.31 | 0.62 | 0.37 | -1.47 | 0.34 | 0.36 |
EBIT Margin | -1.53 | - | -0.57 | -8.68 | - | - |
Profit Margin | -1.78 | -0.98 | -0.89 | -1.83 | -5.89 | -5.17 |
EBITDA | -2.79 Million | - | -1.39 Million | -2.37 Million | - | - |
Earnings Before Tax Margin | -2.00 | -1.87 | -0.80 | -10.83 | -7.22 | -5.61 |
OXLC
ITIM
2547
300582
BFIT
SMSLIFE