Paiho Shih Holdings Corporation (8404.TW)
TWD 26.1
(-3.15%)
TWD 26.1
(-3.15%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.26 Billion | 8.07 Billion | 10.14 Billion | 6.55 Billion | 6.56 Billion | 5.99 Billion |
| Cost of Revenue | 3.71 Billion | 5.33 Billion | 6.34 Billion | 4.15 Billion | 4.25 Billion | 3.84 Billion |
| Gross Profit | 1.55 Billion | 2.74 Billion | 3.79 Billion | 2.39 Billion | 2.31 Billion | 2.14 Billion |
| Operating Expenses | 1.61 Billion | 1.75 Billion | 1.67 Billion | 1.32 Billion | 1.39 Billion | 1.38 Billion |
| Selling, General and Administrative Expenses | 1.23 Billion | 1.36 Billion | 1.29 Billion | 941.8 Million | 952.92 Million | 1.06 Billion |
| Research and Development Expenses | 381.64 Million | 393.54 Million | 383.12 Million | 384.61 Million | 438.64 Million | 316.97 Million |
| Other Expenses | - | 38.31 Million | 77.75 Million | 21.7 Million | 15.86 Million | -2.64 Million |
| Cost and Expenses | 5.33 Billion | 7.08 Billion | 8.02 Billion | 5.48 Billion | 5.64 Billion | 5.22 Billion |
| Operating Income | -66.66 Million | 1.1 Billion | 2.28 Billion | 1.11 Billion | 980.1 Million | 763.5 Million |
| Interest Expense | 526.85 Million | 246.41 Million | 104.64 Million | 138.05 Million | 197.87 Million | 123.28 Million |
| Income Tax Expense | 45.54 Million | 323.34 Million | 810.77 Million | 401.31 Million | 347.46 Million | 245.7 Million |
| Earnings before Tax | -581.77 Million | 879.21 Million | 2.14 Billion | 984.67 Million | 770.26 Million | 619.34 Million |
| Net Income | -627.25 Million | 555.74 Million | 1.24 Billion | 513.53 Million | 359.35 Million | 317.76 Million |
| Earnings Per Share Basic | -1.90 | 1.63 | 3.67 | 1.51 | 1.06 | 0.96 |
| Earnings Per Share Diluted | -1.90 | 1.63 | 3.66 | 1.51 | 1.06 | 0.96 |
| Weighted Average Shares Outstanding | 330.93 Million | 340.31 Million | 340.31 Million | 340.31 Million | 340.31 Million | 330.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 330.93 Million | 340.65 Million | 340.76 Million | 340.54 Million | 340.41 Million | 331.03 Million |
| Gross Margin | 0.29 | 0.34 | 0.37 | 0.37 | 0.35 | 0.36 |
| EBIT Margin | 0.13 | 0.22 | 0.29 | 0.26 | 0.22 | 0.18 |
| Profit Margin | -0.12 | 0.07 | 0.12 | 0.08 | 0.05 | 0.05 |
| EBITDA | 691.54 Million | 1.76 Billion | 2.9 Billion | 1.71 Billion | 1.46 Billion | 1.07 Billion |
| Earnings Before Tax Margin | -0.01 | 0.14 | 0.23 | 0.17 | 0.15 | 0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 1.53 Billion | 1.36 Billion | 5.26 Billion | 1.54 Billion | 1.14 Billion |
| Cost of Revenue | 1.12 Billion | 1.01 Billion | 985.16 Million | 3.88 Billion | 1.03 Billion | 890.24 Million |
| Gross Profit | 609.21 Million | 517.37 Million | 378.18 Million | 1.38 Billion | 514.44 Million | 258.88 Million |
| Operating Expenses | 368.56 Million | 308.03 Million | 373.45 Million | 1.45 Billion | 385.24 Million | 399.56 Million |
| Selling, General and Administrative Expenses | 273.55 Million | 233.88 Million | 280.92 Million | - | 294.82 Million | 299.69 Million |
| Research and Development Expenses | 95.01 Million | 74.15 Million | 92.52 Million | - | 90.42 Million | 99.87 Million |
| Other Expenses | 9.35 Million | 9.14 Million | 19.53 Million | 25.35 Million | -3.58 Million | 8.24 Million |
| Cost and Expenses | 1.49 Billion | 1.32 Billion | 1.35 Billion | 5.33 Billion | 1.41 Billion | 1.28 Billion |
| Operating Income | 240.65 Million | 209.33 Million | 4.73 Million | -66.66 Million | 120.93 Million | -114.12 Million |
| Interest Expense | 103.64 Million | 112.32 Million | 151.21 Million | 526.85 Million | 132.04 Million | 129.6 Million |
| Income Tax Expense | 28.54 Million | 38.36 Million | 43.43 Million | 45.54 Million | 11.74 Million | 4.59 Million |
| Earnings before Tax | 151.17 Million | 105.96 Million | -147.27 Million | -581.77 Million | -8.13 Million | -264.59 Million |
| Net Income | 122.62 Million | 67.59 Million | -190.69 Million | -627.25 Million | -19.87 Million | -269.15 Million |
| Earnings Per Share Basic | 0.31 | 0.17 | -0.58 | - | -0.06 | -0.75 |
| Earnings Per Share Diluted | 0.31 | 0.17 | -0.58 | - | -0.06 | -0.75 |
| Weighted Average Shares Outstanding | 399.93 Million | 399.93 Million | 330.93 Million | 330.93 Million | 340.31 Million | 357.33 Million |
| Weighted Average Shares Outstanding (Diluted) | 399.94 Million | 399.93 Million | 330.93 Million | 330.93 Million | 340.31 Million | 357.33 Million |
| Gross Margin | 0.35 | 0.34 | 0.28 | 0.26 | 0.33 | 0.23 |
| EBIT Margin | 0.25 | 0.26 | 0.14 | - | 0.20 | 0.06 |
| Profit Margin | 0.07 | 0.04 | -0.14 | -0.12 | -0.01 | -0.23 |
| EBITDA | 427.1 Million | 393.48 Million | 191.04 Million | - | 306.37 Million | 74.68 Million |
| Earnings Before Tax Margin | 0.14 | 0.14 | 0.00 | -0.01 | 0.08 | -0.10 |
BSANTANDER
U96
XOM
EMED
BCK
HLTOY