Sembcorp Industries Ltd (U96.SI)
SGD 5.41
(-0.73%)
SGD 5.41
(-0.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 7.04 Billion | 7.82 Billion | 7.79 Billion | 5.44 Billion | 9.61 Billion | 11.68 Billion |
| Cost of Revenue | 5.47 Billion | 6.59 Billion | 6.69 Billion | 4.66 Billion | 8.72 Billion | 10.76 Billion |
| Gross Profit | 1.56 Billion | 1.22 Billion | 1.1 Billion | 787 Million | 892 Million | 920 Million |
| Operating Expenses | 414 Million | 330 Million | 292 Million | 218 Million | 225 Million | 301 Million |
| Selling, General and Administrative Expenses | 414 Million | 499 Million | 432 Million | 344 Million | 447 Million | 408 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -169 Million | -140 Million | -126 Million | -222 Million | 48 Million |
| Cost and Expenses | 5.89 Billion | 6.92 Billion | 6.98 Billion | 4.87 Billion | 8.95 Billion | 11.07 Billion |
| Operating Income | 1.15 Billion | 1.15 Billion | 830 Million | 696 Million | 866 Million | 619 Million |
| Interest Expense | 397 Million | 292 Million | 384 Million | 464 Million | 556 Million | 472 Million |
| Income Tax Expense | 182 Million | 138 Million | 123 Million | 32 Million | 78 Million | 88 Million |
| Earnings before Tax | 966 Million | 865 Million | 423 Million | 211 Million | 295 Million | 420 Million |
| Net Income | 942 Million | 848 Million | 279 Million | 179 Million | 247 Million | 347 Million |
| Earnings Per Share Basic | 0.56 | 0.48 | 0.16 | 0.10 | 0.12 | 0.19 |
| Earnings Per Share Diluted | 0.52 | 0.47 | 0.15 | 0.10 | 0.12 | 0.19 |
| Weighted Average Shares Outstanding | 1.67 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.81 Billion | 1.82 Billion | 1.8 Billion | 1.78 Billion | 1.79 Billion | 1.79 Billion |
| Gross Margin | 0.22 | 0.16 | 0.14 | 0.14 | 0.09 | 0.08 |
| EBIT Margin | 0.26 | 0.21 | 0.17 | 0.23 | 0.16 | 0.13 |
| Profit Margin | 0.13 | 0.11 | 0.04 | 0.03 | 0.03 | 0.03 |
| EBITDA | 1.82 Billion | 1.29 Billion | 677 Million | 897 Million | 1.16 Billion | 1.33 Billion |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.11 | 0.13 | 0.09 | 0.05 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 3.2 Billion | 3.38 Billion | 7.04 Billion | 3.65 Billion | 7.82 Billion | 3.92 Billion |
| Cost of Revenue | 2.48 Billion | 2.64 Billion | 5.47 Billion | 2.82 Billion | 6.59 Billion | 3.18 Billion |
| Gross Profit | 727 Million | 738 Million | 1.56 Billion | 831 Million | 1.22 Billion | 737 Million |
| Operating Expenses | 210 Million | 214 Million | 414 Million | 208 Million | 330 Million | 309 Million |
| Selling, General and Administrative Expenses | 210 Million | 214 Million | - | 208 Million | - | 309 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 36 Million | - | -169 Million | - |
| Cost and Expenses | 2.69 Billion | 2.86 Billion | 5.89 Billion | 3.03 Billion | 6.92 Billion | 3.49 Billion |
| Operating Income | 517 Million | 524 Million | 1.15 Billion | 623 Million | 1.15 Billion | 428 Million |
| Interest Expense | 200 Million | 207 Million | 397 Million | 204 Million | 292 Million | 177 Million |
| Income Tax Expense | 107 Million | 61 Million | 182 Million | 121 Million | 138 Million | 71 Million |
| Earnings before Tax | 657 Million | 369 Million | 966 Million | 597 Million | 865 Million | 285 Million |
| Net Income | 540 Million | 412 Million | 942 Million | 530 Million | 848 Million | 358 Million |
| Earnings Per Share Basic | 0.30 | 0.23 | - | 0.30 | - | 0.20 |
| Earnings Per Share Diluted | 0.30 | 0.23 | - | 0.29 | - | 0.20 |
| Weighted Average Shares Outstanding | 1.8 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion | 1.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.8 Billion | 1.8 Billion | 1.81 Billion | 1.81 Billion | 1.82 Billion | 1.82 Billion |
| Gross Margin | 0.23 | 0.22 | 0.22 | 0.23 | 0.16 | 0.19 |
| EBIT Margin | 0.24 | 0.23 | - | 0.23 | - | 0.16 |
| Profit Margin | 0.17 | 0.12 | 0.13 | 0.14 | 0.11 | 0.09 |
| EBITDA | 754 Million | 763 Million | - | 844 Million | - | 638 Million |
| Earnings Before Tax Margin | 0.16 | 0.15 | 0.16 | 0.17 | 0.15 | 0.11 |
XOM
FTAIO
SUCROSA
HLTOY
8404
BSANTANDER