USD 25.2
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.17 Billion | 708.41 Million | 455.8 Million | 366.49 Million | 578.77 Million | 379.87 Million |
Cost of Revenue | 672 Million | 401.3 Million | 201.75 Million | 172.4 Million | 169.02 Million | 136.35 Million |
Gross Profit | 498.88 Million | 307.1 Million | 254.04 Million | 194.09 Million | 409.75 Million | 243.52 Million |
Operating Expenses | 31.73 Million | 149.99 Million | 206.19 Million | 146.19 Million | 344.53 Million | 200.36 Million |
Selling, General and Administrative Expenses | 13.7 Million | 14.16 Million | 17.4 Million | 18.15 Million | 20.44 Million | 17.12 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 135.82 Million | 188.78 Million | 128.03 Million | 324.09 Million | 3.94 Million |
Cost and Expenses | 644.03 Million | 551.29 Million | 407.95 Million | 318.59 Million | 513.55 Million | 336.72 Million |
Operating Income | 243.81 Million | 156.95 Million | 25.9 Million | 43.09 Million | 66.81 Million | 43.15 Million |
Interest Expense | 161.63 Million | 169.19 Million | 171.03 Million | 98.2 Million | 95.58 Million | 57.85 Million |
Income Tax Expense | -59.8 Million | 5.3 Million | -1.05 Million | -5.9 Million | 17.81 Million | 1.37 Million |
Earnings before Tax | 184.01 Million | -105.31 Million | -131.76 Million | -110.92 Million | 152.13 Million | -14.33 Million |
Net Income | 243.81 Million | -110.61 Million | -130.7 Million | -105.02 Million | 134.32 Million | 5.88 Million |
Earnings Per Share Basic | 2.12 | -1.11 | -1.45 | -1.22 | 1.56 | 0.07 |
Earnings Per Share Diluted | 2.11 | -1.11 | -1.45 | -1.22 | 1.56 | 0.07 |
Weighted Average Shares Outstanding | 99.9 Million | 99.42 Million | 89.92 Million | 86.01 Million | 85.99 Million | 83.65 Million |
Weighted Average Shares Outstanding (Diluted) | 100.42 Million | 99.42 Million | 89.92 Million | 86.01 Million | 86.02 Million | 83.66 Million |
Gross Margin | 0.43 | 0.43 | 0.56 | 0.53 | 0.71 | 0.64 |
EBIT Margin | 0.46 | 0.55 | 0.56 | 0.67 | 0.46 | 0.55 |
Profit Margin | 0.21 | -0.16 | -0.29 | -0.29 | 0.23 | 0.02 |
EBITDA | 541.99 Million | 230.71 Million | 263.02 Million | 245.84 Million | 241.41 Million | 181.27 Million |
Earnings Before Tax Margin | 0.21 | 0.22 | 0.06 | 0.12 | 0.12 | 0.11 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 465.79 Million | 447.38 Million | 330.67 Million | 1.18 Billion | 316.53 Million | 291.09 Million |
Cost of Revenue | 228.83 Million | 295.33 Million | 222.01 Million | 790.71 Million | 214.46 Million | 120.96 Million |
Gross Profit | 236.95 Million | 152.04 Million | 108.65 Million | 395.3 Million | 102.07 Million | 170.12 Million |
Operating Expenses | 26.85 Million | 6.62 Million | 8.57 Million | 38.32 Million | 8.31 Million | 33.88 Million |
Selling, General and Administrative Expenses | 4.04 Million | 6.62 Million | 8.57 Million | - | 8.31 Million | 3.01 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.81 Million | -498 Thousand | 634 Thousand | 7.59 Million | 6.71 Million | 30.87 Million |
Cost and Expenses | 255.69 Million | 301.95 Million | 230.59 Million | 829.03 Million | 222.77 Million | 154.85 Million |
Operating Income | 210.09 Million | 145.42 Million | 100.07 Million | 356.98 Million | 93.76 Million | 41.3 Million |
Interest Expense | 57.93 Million | 55.19 Million | 47.7 Million | 162.33 Million | 43.66 Million | 40.18 Million |
Income Tax Expense | 7.33 Million | -13.03 Million | 5.57 Million | -59.8 Million | -67.38 Million | 3.7 Million |
Earnings before Tax | 93.81 Million | -232.9 Million | 45.19 Million | 184.01 Million | 50.97 Million | 45.01 Million |
Net Income | 78.14 Million | -219.87 Million | 39.62 Million | 243.81 Million | 118.36 Million | 32.97 Million |
Earnings Per Share Basic | 0.76 | -2.18 | 0.31 | - | 1.10 | 0.33 |
Earnings Per Share Diluted | 0.76 | -2.18 | 0.31 | - | 1.09 | 0.33 |
Weighted Average Shares Outstanding | 102.38 Million | 100.95 Million | 100.24 Million | 99.9 Million | 100.23 Million | 99.92 Million |
Weighted Average Shares Outstanding (Diluted) | 103.39 Million | 100.95 Million | 100.96 Million | 100.42 Million | 100.85 Million | 100.48 Million |
Gross Margin | 0.51 | 0.34 | 0.33 | 0.33 | 0.32 | 0.58 |
EBIT Margin | 0.43 | 0.46 | 0.47 | - | 0.46 | 0.42 |
Profit Margin | 0.17 | -0.49 | 0.12 | 0.21 | 0.37 | 0.11 |
EBITDA | 200.19 Million | 205.9 Million | 153.97 Million | - | 144.04 Million | 120.82 Million |
Earnings Before Tax Margin | 0.45 | 0.33 | 0.30 | 0.30 | 0.30 | 0.14 |
SUCROSA
052400
6989
BSANTANDER
U96
XOM