USD 106.42
(-1.47%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 333.71 Billion | 402.21 Billion | 278.98 Billion | 179.78 Billion | 259.49 Billion | 281.06 Billion |
Cost of Revenue | 251.38 Billion | 268.5 Billion | 188.93 Billion | 122.62 Billion | 178.43 Billion | 190.75 Billion |
Gross Profit | 82.32 Billion | 133.71 Billion | 90.04 Billion | 57.15 Billion | 81.06 Billion | 90.3 Billion |
Operating Expenses | 57.43 Billion | 55.16 Billion | 57.86 Billion | 84.88 Billion | 60.18 Billion | 58.58 Billion |
Selling, General and Administrative Expenses | 9.91 Billion | 11.13 Billion | 10.9 Billion | 11.71 Billion | 13.43 Billion | 13.76 Billion |
Research and Development Expenses | 879 Million | 824 Million | 843 Million | 1.01 Billion | 1.21 Billion | 1.11 Billion |
Other Expenses | - | 3.54 Billion | 1.5 Billion | -9 Million | 2.67 Billion | -32.66 Billion |
Cost and Expenses | 284.66 Billion | 323.66 Billion | 246.8 Billion | 207.5 Billion | 238.61 Billion | 249.34 Billion |
Operating Income | 50.64 Billion | 71.58 Billion | 26.78 Billion | -3.98 Billion | 15.54 Billion | 23.26 Billion |
Interest Expense | 849 Million | 798 Million | 947 Million | 1.15 Billion | 830 Million | 766 Million |
Income Tax Expense | 15.42 Billion | 20.17 Billion | 7.63 Billion | 5.63 Billion | 5.28 Billion | 9.53 Billion |
Earnings before Tax | 52.78 Billion | 77.75 Billion | 31.23 Billion | -28.88 Billion | 20.05 Billion | 30.95 Billion |
Net Income | 36.01 Billion | 55.74 Billion | 23.04 Billion | -22.44 Billion | 14.34 Billion | 20.84 Billion |
Earnings Per Share Basic | 8.89 | 13.26 | 5.39 | -5.25 | 3.36 | 4.92 |
Earnings Per Share Diluted | 8.89 | 13.26 | 5.39 | -5.25 | 3.36 | 4.92 |
Weighted Average Shares Outstanding | 4.05 Billion | 4.2 Billion | 4.27 Billion | 4.27 Billion | 4.27 Billion | 4.23 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.05 Billion | 4.2 Billion | 4.27 Billion | 4.27 Billion | 4.27 Billion | 4.23 Billion |
Gross Margin | 0.25 | 0.33 | 0.32 | 0.32 | 0.31 | 0.32 |
EBIT Margin | 0.22 | 0.23 | 0.17 | 0.09 | 0.13 | 0.15 |
Profit Margin | 0.11 | 0.14 | 0.08 | -0.12 | 0.06 | 0.07 |
EBITDA | 74.27 Billion | 102.59 Billion | 52.78 Billion | -7.01 Billion | 39.78 Billion | 49.76 Billion |
Earnings Before Tax Margin | 0.15 | 0.18 | 0.10 | -0.02 | 0.06 | 0.08 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 90.76 Billion | 90.08 Billion | 80.41 Billion | 333.71 Billion | 81.68 Billion | 91.3 Billion |
Cost of Revenue | 61.77 Billion | 69.93 Billion | 61.65 Billion | 251.38 Billion | 64.12 Billion | 61.77 Billion |
Gross Profit | 28.98 Billion | 20.15 Billion | 18.75 Billion | 82.32 Billion | 17.56 Billion | 29.53 Billion |
Operating Expenses | 15.28 Billion | 9.14 Billion | 8.81 Billion | 38.93 Billion | 9.1 Billion | 15.66 Billion |
Selling, General and Administrative Expenses | 2.48 Billion | 2.56 Billion | 2.49 Billion | - | 2.59 Billion | 2.99 Billion |
Research and Development Expenses | - | - | - | - | 879 Million | - |
Other Expenses | 12.8 Billion | -6.57 Billion | -6.32 Billion | -29.01 Billion | -6.51 Billion | 733 Million |
Cost and Expenses | 77.06 Billion | 79.08 Billion | 70.47 Billion | 290.31 Billion | 73.23 Billion | 77.44 Billion |
Operating Income | 13.69 Billion | 11 Billion | 9.94 Billion | 43.39 Billion | 8.45 Billion | 14.41 Billion |
Interest Expense | 169 Million | 271 Million | 221 Million | 2 Billion | 272 Million | 169 Million |
Income Tax Expense | 4.35 Billion | 4.09 Billion | 3.8 Billion | 15.42 Billion | 2.61 Billion | 4.35 Billion |
Earnings before Tax | 13.69 Billion | 13.66 Billion | 12.36 Billion | 52.78 Billion | 10.62 Billion | 13.69 Billion |
Net Income | 9.07 Billion | 9.24 Billion | 8.22 Billion | 36.01 Billion | 7.63 Billion | 9.07 Billion |
Earnings Per Share Basic | 2.10 | 2.14 | 2.06 | - | 1.92 | 2.25 |
Earnings Per Share Diluted | 2.10 | 2.14 | 2.06 | - | 1.90 | 2.25 |
Weighted Average Shares Outstanding | 4.31 Billion | 4.31 Billion | 3.99 Billion | 4.05 Billion | 3.97 Billion | 4.02 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.31 Billion | 4.31 Billion | 3.99 Billion | 4.05 Billion | 4.01 Billion | 4.02 Billion |
Gross Margin | 0.32 | 0.22 | 0.23 | 0.25 | 0.22 | 0.32 |
EBIT Margin | 0.15 | 0.19 | 0.18 | - | 0.20 | 0.21 |
Profit Margin | 0.10 | 0.10 | 0.10 | 0.11 | 0.09 | 0.10 |
EBITDA | 13.69 Billion | 16.79 Billion | 14.75 Billion | - | 16.19 Billion | 18.83 Billion |
Earnings Before Tax Margin | 0.15 | 0.12 | 0.12 | 0.13 | 0.10 | 0.16 |
FTAIO
SUCROSA
052400
8404
BSANTANDER
U96