USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.34 Million | 1.14 Million | 907.36 Thousand | 737.95 Thousand | 829.73 Thousand | 675.38 Thousand |
Cost of Revenue | 303.3 Thousand | 261.2 Thousand | 199.23 Thousand | 194.38 Thousand | 238.51 Thousand | 191.05 Thousand |
Gross Profit | 1.04 Million | 888.64 Thousand | 708.12 Thousand | 543.57 Thousand | 591.22 Thousand | 484.32 Thousand |
Operating Expenses | 3.11 Million | 2.49 Million | 4.5 Million | 3.71 Million | 2.25 Million | 765.03 Thousand |
Selling, General and Administrative Expenses | 2.44 Million | 2.15 Million | 4.12 Million | 3.51 Million | 2.05 Million | 765.03 Thousand |
Research and Development Expenses | 231.43 Thousand | 92.29 Thousand | 215.32 Thousand | 31.6 Thousand | 82.84 Thousand | - |
Other Expenses | 435.97 Thousand | 244.6 Thousand | 164.68 Thousand | 168.52 Thousand | 123.24 Thousand | - |
Cost and Expenses | 3.41 Million | 2.75 Million | 4.7 Million | 3.9 Million | 2.49 Million | 956.08 Thousand |
Operating Income | -2.06 Million | -1.6 Million | -3.8 Million | -3.16 Million | -1.66 Million | -280.7 Thousand |
Interest Expense | 893.15 Thousand | 791.07 Thousand | 3.31 Million | 769.59 Thousand | 54.81 Thousand | - |
Income Tax Expense | - | 1.18 Million | 3.31 Million | 762.73 Thousand | 33.91 Thousand | 2.00 |
Earnings before Tax | -2.64 Million | -3.46 Million | -8.48 Million | -3.87 Million | -1.74 Million | -1.95 Million |
Net Income | -2.64 Million | -4.65 Million | -11.79 Million | -4.63 Million | -1.77 Million | -1.95 Million |
Earnings Per Share Basic | -0.01 | -0.03 | -0.23 | -0.21 | -0.11 | -0.13 |
Earnings Per Share Diluted | -0.01 | -0.03 | -0.23 | -0.21 | -0.11 | -0.13 |
Weighted Average Shares Outstanding | 377.21 Million | 133.59 Million | 50.99 Million | 22.3 Million | 16.8 Million | 15.19 Million |
Weighted Average Shares Outstanding (Diluted) | 377.21 Million | 133.59 Million | 50.99 Million | 22.3 Million | 16.8 Million | 15.19 Million |
Gross Margin | 0.78 | 0.77 | 0.78 | 0.74 | 0.71 | 0.72 |
EBIT Margin | -1.28 | -1.38 | -4.16 | -4.27 | -2.01 | -0.38 |
Profit Margin | -1.96 | -4.04 | -13.00 | -6.28 | -2.14 | -2.89 |
EBITDA | -1.72 Million | -2.65 Million | -5.14 Million | -3.08 Million | -1.66 Million | -1.84 Million |
Earnings Before Tax Margin | -1.53 | -1.39 | -4.19 | -4.29 | -2.01 | -0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 237.64 Thousand | 290.24 Thousand | 1.34 Million | 351.59 Thousand | 323.61 Thousand | 294.95 Thousand |
Cost of Revenue | 64.39 Thousand | 72.85 Thousand | 307.86 Thousand | 80.65 Thousand | 72.43 Thousand | 62.51 Thousand |
Gross Profit | 173.25 Thousand | 217.38 Thousand | 1.04 Million | 270.94 Thousand | 251.17 Thousand | 232.43 Thousand |
Operating Expenses | 425.1 Thousand | 372.26 Thousand | 3.1 Million | 493.91 Thousand | 490.2 Thousand | 573.83 Thousand |
Selling, General and Administrative Expenses | 425.1 Thousand | 372.26 Thousand | - | 493.91 Thousand | 373.8 Thousand | 420.18 Thousand |
Research and Development Expenses | - | - | - | -58.5 Thousand | - | - |
Other Expenses | 82.62 Thousand | 250.8 Thousand | -409 Thousand | -19 Thousand | -50 Thousand | -340 Thousand |
Cost and Expenses | 489.49 Thousand | 445.12 Thousand | 3.41 Million | 574.56 Thousand | 562.64 Thousand | 636.35 Thousand |
Operating Income | -251.84 Thousand | -154.88 Thousand | -2.06 Million | -222.97 Thousand | -239.02 Thousand | -341.4 Thousand |
Interest Expense | 58.3 Thousand | 59.32 Thousand | 893.15 Thousand | 58.34 Thousand | 162.12 Thousand | 284.48 Thousand |
Income Tax Expense | -2.00 | -1.00 | -5.00 | 4.00 | 112.12 Thousand | 284.48 Thousand |
Earnings before Tax | 231.23 Thousand | -836.27 Thousand | -2.64 Million | -348.65 Thousand | -376.72 Thousand | -1.45 Million |
Net Income | 231.23 Thousand | -836.27 Thousand | -2.64 Million | -348.65 Thousand | -376.72 Thousand | -1.45 Million |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 566.66 Million | 464.81 Million | 377.21 Million | 463.28 Million | 466.21 Million | 335 Million |
Weighted Average Shares Outstanding (Diluted) | 1.94 Billion | 464.81 Million | 377.21 Million | 463.28 Million | 466.21 Million | 335 Million |
Gross Margin | 0.73 | 0.75 | 0.77 | 0.77 | 0.78 | 0.79 |
EBIT Margin | -1.01 | -0.49 | - | -0.59 | -0.88 | -2.31 |
Profit Margin | 0.97 | -2.88 | -1.96 | -0.99 | -1.16 | -4.95 |
EBITDA | -239.93 Thousand | -143.33 Thousand | - | -206.73 Thousand | -283.61 Thousand | -681.4 Thousand |
Earnings Before Tax Margin | -1.06 | -0.53 | -1.53 | -0.63 | -0.74 | -1.16 |
BCK
HLTOY
8404
4446
ABG
BTDPY