Micro Silicon Electronics Co., Ltd. (8162.TW)
TWD 36.75
(5.3%)
TWD 36.75
(5.3%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 904.87 Million | 1.22 Billion | 1.29 Billion | 1.02 Billion | - |
| Cost of Revenue | 779.75 Million | 823.36 Million | 780.59 Million | 699.98 Million | - |
| Gross Profit | 125.12 Million | 403.3 Million | 511.78 Million | 322.27 Million | - |
| Operating Expenses | 125.12 Million | 190.1 Million | 200.69 Million | 170.17 Million | 30.47 Million |
| Selling, General and Administrative Expenses | 100.47 Million | 120.53 Million | 136.3 Million | 126.53 Million | - |
| Research and Development Expenses | 64.63 Million | 69.57 Million | 64.39 Million | 43.63 Million | - |
| Other Expenses | -39.98 Million | 31.59 Million | 21.33 Million | 1.42 Million | 30.47 Million |
| Cost and Expenses | 866.32 Million | 1.01 Billion | 981.29 Million | 870.16 Million | 30.47 Million |
| Operating Income | - | 245.53 Million | 332.53 Million | 152.09 Million | 30.47 Million |
| Interest Expense | 8.44 Million | 9.6 Million | 9.19 Million | 9.89 Million | 11.24 Million |
| Income Tax Expense | -3.2 Million | 58.87 Million | 62.69 Million | 29.02 Million | - |
| Earnings before Tax | -29.48 Million | 227.2 Million | 322.51 Million | 143.76 Million | - |
| Net Income | -26.27 Million | 168.33 Million | 259.82 Million | 114.74 Million | - |
| Earnings Per Share Basic | -0.41 | 2.70 | 4.31 | 1.98 | - |
| Earnings Per Share Diluted | -0.41 | 2.68 | 4.24 | 1.95 | - |
| Weighted Average Shares Outstanding | 64.66 Million | 62.35 Million | 60.26 Million | 57.85 Million | 57.85 Million |
| Weighted Average Shares Outstanding (Diluted) | 64.66 Million | 62.92 Million | 61.23 Million | 58.74 Million | 58.74 Million |
| Gross Margin | 0.14 | 0.33 | 0.40 | 0.32 | - |
| EBIT Margin | 0.30 | 0.44 | 0.46 | 0.38 | - |
| Profit Margin | -0.03 | 0.14 | 0.20 | 0.11 | - |
| EBITDA | 273.27 Million | 541.69 Million | 592.74 Million | 383.95 Million | 245.5 Million |
| Earnings Before Tax Margin | - | 0.20 | 0.26 | 0.15 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 236.86 Million | 242.11 Million | 284.32 Million | 904.87 Million | 236.17 Million | 201.32 Million |
| Cost of Revenue | 207.53 Million | 195.67 Million | 202.45 Million | 779.75 Million | 197.83 Million | 191.25 Million |
| Gross Profit | 29.32 Million | 46.43 Million | 81.86 Million | 125.12 Million | 38.33 Million | 10.06 Million |
| Operating Expenses | 40.93 Million | 43.07 Million | 43.27 Million | 165.11 Million | 42.26 Million | 40.26 Million |
| Selling, General and Administrative Expenses | 24.56 Million | 26.13 Million | 27.29 Million | - | 25.52 Million | 24.47 Million |
| Research and Development Expenses | 16.37 Million | 16.93 Million | 15.97 Million | - | 16.73 Million | 15.78 Million |
| Other Expenses | 7.35 Million | 8.61 Million | -3.02 Million | 15.66 Million | 8.57 Million | 8.02 Million |
| Cost and Expenses | 248.47 Million | 238.74 Million | 245.72 Million | 944.86 Million | 240.09 Million | 231.51 Million |
| Operating Income | -11.27 Million | 12.01 Million | 36.46 Million | -22.46 Million | 4.68 Million | -21.27 Million |
| Interest Expense | 1.46 Million | 2.06 Million | 2.3 Million | 8.44 Million | 2.27 Million | 1.65 Million |
| Income Tax Expense | -3.29 Million | 1.94 Million | 8.25 Million | -3.2 Million | - | -11.45 Million |
| Earnings before Tax | -4.29 Million | 13.12 Million | 37.1 Million | -29.48 Million | 3.21 Million | -22.91 Million |
| Net Income | -996 Thousand | 11.18 Million | 28.85 Million | -26.27 Million | 3.21 Million | -11.46 Million |
| Earnings Per Share Basic | -0.01 | 0.17 | 0.45 | - | 0.05 | -0.18 |
| Earnings Per Share Diluted | -0.01 | 0.17 | 0.44 | - | 0.05 | -0.18 |
| Weighted Average Shares Outstanding | 68.7 Million | 65.85 Million | 65.04 Million | 64.66 Million | 64.36 Million | 63.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 68.7 Million | 65.87 Million | 64.66 Million | 64.66 Million | 64.36 Million | 63.69 Million |
| Gross Margin | 0.12 | 0.19 | 0.29 | 0.14 | 0.16 | 0.05 |
| EBIT Margin | 0.27 | 0.33 | 0.37 | - | 0.32 | 0.27 |
| Profit Margin | -0.00 | 0.05 | 0.10 | -0.03 | 0.01 | -0.06 |
| EBITDA | 63 Million | 79.22 Million | 106.48 Million | - | 75.38 Million | 54.61 Million |
| Earnings Before Tax Margin | -0.05 | 0.05 | 0.13 | -0.02 | 0.02 | -0.11 |
ALVG
SONX
7039
VICI
002429
BOS