USD 28.91
(-3.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.61 Billion | 2.6 Billion | 1.5 Billion | 1.22 Billion | 894.79 Million | 897.97 Million |
Cost of Revenue | 27.08 Million | 82.23 Million | 48.57 Million | 33.42 Million | 18.9 Million | 99.18 Million |
Gross Profit | 3.58 Billion | 2.51 Billion | 1.46 Billion | 1.19 Billion | 875.89 Million | 798.79 Million |
Operating Expenses | 240.05 Million | 886.01 Million | 16.65 Million | 278.9 Million | 28.4 Million | 28.11 Million |
Selling, General and Administrative Expenses | 59.6 Million | 48.34 Million | 33.12 Million | 30.66 Million | 24.56 Million | 24.42 Million |
Research and Development Expenses | - | 0.44 | 0.68 | 0.73 | 0.62 | 0.59 |
Other Expenses | 215.55 Million | 837.67 Million | -16.46 Million | 248.24 Million | 3.83 Million | 3.68 Million |
Cost and Expenses | 275.15 Million | 968.24 Million | 65.22 Million | 312.33 Million | 47.3 Million | 127.29 Million |
Operating Income | - | 1.7 Billion | 1.44 Billion | 1.25 Billion | 842.49 Million | 757.95 Million |
Interest Expense | 818.05 Million | 523.72 Million | 328.15 Million | 308.6 Million | 248.38 Million | 212.66 Million |
Income Tax Expense | -6.14 Million | 2.87 Million | 2.88 Million | 831 Thousand | 1.7 Million | 1.44 Million |
Earnings before Tax | 2.54 Billion | 1.13 Billion | 1.02 Billion | 897.03 Million | 555.98 Million | 533.55 Million |
Net Income | 2.51 Billion | 1.11 Billion | 1.01 Billion | 891.67 Million | 545.96 Million | 523.61 Million |
Earnings Per Share Basic | 2.48 | 1.27 | 1.80 | 1.76 | 1.25 | 1.43 |
Earnings Per Share Diluted | 2.47 | 1.27 | 1.76 | 1.75 | 1.24 | 1.43 |
Weighted Average Shares Outstanding | 1.01 Billion | 877.5 Million | 564.46 Million | 506.14 Million | 435.07 Million | 367.22 Million |
Weighted Average Shares Outstanding (Diluted) | 1.01 Billion | 879.67 Million | 577.06 Million | 510.9 Million | 439.15 Million | 367.31 Million |
Gross Margin | 0.99 | 0.97 | 0.97 | 0.97 | 0.98 | 0.89 |
EBIT Margin | 0.93 | 0.66 | 0.96 | 1.03 | 0.97 | 0.87 |
Profit Margin | 0.70 | 0.43 | 0.67 | 0.73 | 0.61 | 0.58 |
EBITDA | 3.34 Billion | 1.7 Billion | 1.44 Billion | 1.25 Billion | 846.33 Million | 761.64 Million |
Earnings Before Tax Margin | - | 0.65 | 0.96 | 1.02 | 0.94 | 0.84 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 964.66 Million | 957 Million | 951.48 Million | 931.86 Million | 3.61 Billion | 904.31 Million |
Cost of Revenue | 7.83 Million | 7.8 Million | 6.51 Million | 8.21 Million | 27.08 Million | 6.33 Million |
Gross Profit | 956.83 Million | 949.19 Million | 944.97 Million | 923.65 Million | 3.58 Billion | 897.98 Million |
Operating Expenses | 16.45 Million | -6.91 Million | 143.55 Million | -28.17 Million | 240.05 Million | 129.6 Million |
Selling, General and Administrative Expenses | 16.45 Million | 15.76 Million | 16.19 Million | 15.25 Million | - | 14.42 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 990 Thousand | -156 Thousand | 161 Thousand | 4.45 Million | -1.12 Million |
Cost and Expenses | 16.45 Million | 155 Thousand | 150.06 Million | -19.95 Million | 267.14 Million | 135.94 Million |
Operating Income | 730.43 Million | 956.84 Million | 801.11 Million | 959.75 Million | 3.37 Billion | 555.68 Million |
Interest Expense | -207.31 Million | 205.77 Million | 204.88 Million | 205.17 Million | 818.05 Million | 198.89 Million |
Income Tax Expense | -2.46 Million | 3.23 Million | 1.56 Million | -9.77 Million | -6.14 Million | 644 Thousand |
Earnings before Tax | 746.94 Million | 755.98 Million | 601.36 Million | 749.95 Million | 2.54 Billion | 566.1 Million |
Net Income | 732.89 Million | 741.3 Million | 590.01 Million | 747.76 Million | 2.51 Billion | 556.32 Million |
Earnings Per Share Basic | 0.70 | 0.71 | 0.57 | 0.72 | - | 0.55 |
Earnings Per Share Diluted | 0.70 | 0.71 | 0.57 | 0.72 | - | 0.55 |
Weighted Average Shares Outstanding | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion | 1.01 Billion | 1.01 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.03 Billion | 1.01 Billion | 1.01 Billion |
Gross Margin | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 | 0.99 |
EBIT Margin | 0.76 | 1.00 | 0.85 | 1.03 | - | 0.86 |
Profit Margin | 0.76 | 0.77 | 0.62 | 0.80 | 0.70 | 0.62 |
EBITDA | 730.43 Million | 957.84 Million | 807.68 Million | 961.34 Million | - | 775.6 Million |
Earnings Before Tax Margin | 0.76 | 1.00 | 0.84 | 1.03 | 0.93 | 0.61 |
002429
BOS
8162
601678
FTE
300343