CNY 5.26
(2.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 17.16 Billion | 15.02 Billion | 22.53 Billion | 20.18 Billion | 13.3 Billion | 12.87 Billion |
Cost of Revenue | 14.19 Billion | 12.47 Billion | 18.97 Billion | 17.1 Billion | 11.33 Billion | 11.59 Billion |
Gross Profit | 2.97 Billion | 2.55 Billion | 3.56 Billion | 3.07 Billion | 1.96 Billion | 1.27 Billion |
Operating Expenses | 1.51 Billion | 979.85 Million | 822.69 Million | 770.23 Million | 633.85 Million | 718.71 Million |
Selling, General and Administrative Expenses | 351.53 Million | 418.37 Million | 461.67 Million | 459.25 Million | 416.81 Million | 488.03 Million |
Research and Development Expenses | 703.63 Million | 629.65 Million | 555.18 Million | 471.97 Million | 295.72 Million | 236.47 Million |
Other Expenses | -105.86 Million | -68.17 Million | -194.16 Million | -160.99 Million | -78.68 Million | -5.94 Million |
Cost and Expenses | 15.45 Billion | 13.45 Billion | 19.79 Billion | 17.87 Billion | 11.96 Billion | 12.31 Billion |
Operating Income | 1.71 Billion | 1.66 Billion | 2.84 Billion | 1.9 Billion | 1.79 Billion | 480.94 Million |
Interest Expense | 168.54 Million | 191.54 Million | 211.47 Million | 125.32 Million | 361.31 Million | 128.5 Million |
Income Tax Expense | 60.4 Million | 26.69 Million | 143.04 Million | 130.73 Million | 75.17 Million | 60.69 Million |
Earnings before Tax | 1.7 Billion | 1.19 Billion | 547.04 Million | 1.89 Billion | 1.23 Billion | 475.8 Million |
Net Income | 1.58 Billion | 1.14 Billion | 333 Million | 1.76 Billion | 1.12 Billion | 444.36 Million |
Earnings Per Share Basic | 0.35 | 0.25 | 0.07 | 0.39 | 0.25 | 0.10 |
Earnings Per Share Diluted | 0.35 | 0.25 | 0.07 | 0.39 | 0.25 | 0.10 |
Weighted Average Shares Outstanding | 4.53 Billion | 4.52 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.44 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.53 Billion | 4.52 Billion | 4.49 Billion | 4.49 Billion | 4.49 Billion | 4.44 Billion |
Gross Margin | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.10 |
EBIT Margin | 0.15 | 0.15 | 0.15 | 0.13 | 0.15 | 0.07 |
Profit Margin | 0.09 | 0.08 | 0.01 | 0.09 | 0.08 | 0.03 |
EBITDA | 2.59 Billion | 2.02 Billion | 1.3 Billion | 2.33 Billion | 1.59 Billion | 811.23 Million |
Earnings Before Tax Margin | 0.10 | 0.11 | 0.13 | 0.09 | 0.13 | 0.04 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 6.62 Billion | 5.4 Billion | 4.1 Billion | 17.11 Billion | 4.45 Billion | 4.95 Billion |
Cost of Revenue | 5.68 Billion | 4.51 Billion | 3.37 Billion | 14.07 Billion | 3.58 Billion | 4.02 Billion |
Gross Profit | 938.95 Million | 888.73 Million | 729.87 Million | 3.04 Billion | 872.81 Million | 926.07 Million |
Operating Expenses | 440.1 Million | 345.36 Million | 245.7 Million | 1.42 Billion | 580.66 Million | 243.34 Million |
Selling, General and Administrative Expenses | 135.08 Million | 137.05 Million | 133.27 Million | - | 238.94 Million | 161.04 Million |
Research and Development Expenses | 229.21 Million | 199.05 Million | 188.57 Million | - | 166.44 Million | 186.3 Million |
Other Expenses | -75.8 Million | -9.25 Million | -2.62 Million | -269.21 Million | -175.27 Million | -1.41 Million |
Cost and Expenses | 6.12 Billion | 4.85 Billion | 3.62 Billion | 15.5 Billion | 4.16 Billion | 4.26 Billion |
Operating Income | 498.85 Million | 543.37 Million | 481.04 Million | 1.61 Billion | 292.15 Million | 560.34 Million |
Interest Expense | 33.52 Million | 29.53 Million | 42.8 Million | 168.54 Million | 43.21 Million | 45.04 Million |
Income Tax Expense | 63.98 Million | 121.56 Million | 24.58 Million | 60.4 Million | 32.74 Million | 6.28 Million |
Earnings before Tax | 531.57 Million | 656.88 Million | 478.42 Million | 1.7 Billion | 359.28 Million | 558.93 Million |
Net Income | 461.9 Million | 496.18 Million | 414.6 Million | 1.58 Billion | 316.56 Million | 537.59 Million |
Earnings Per Share Basic | 0.10 | 0.11 | 0.09 | - | 0.07 | 0.12 |
Earnings Per Share Diluted | 0.10 | 0.11 | 0.09 | - | 0.07 | 0.12 |
Weighted Average Shares Outstanding | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion |
Weighted Average Shares Outstanding (Diluted) | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion | 4.52 Billion |
Gross Margin | 0.14 | 0.16 | 0.18 | 0.18 | 0.20 | 0.19 |
EBIT Margin | 0.09 | 0.14 | 0.12 | - | 0.11 | 0.14 |
Profit Margin | 0.07 | 0.09 | 0.10 | 0.09 | 0.07 | 0.11 |
EBITDA | 565.09 Million | 767.9 Million | 510.14 Million | - | 479.16 Million | 672.89 Million |
Earnings Before Tax Margin | 0.08 | 0.10 | 0.12 | 0.09 | 0.07 | 0.11 |
BOS
8162
ALVG
FTE
300343
VICI