VEOM Group (ALVG.PA)
EUR 0.14
(2.94%)
EUR 0.14
(2.94%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 25.01 Million | 28.23 Million | 30.5 Million | 29.77 Million | - |
| Cost of Revenue | 14.6 Million | 17.62 Million | 19.32 Million | 19 Million | - |
| Gross Profit | 10.41 Million | 10.6 Million | 11.17 Million | 10.77 Million | - |
| Operating Expenses | 12.71 Million | 12.28 Million | 11.62 Million | 11.68 Million | -2.95 Million |
| Selling, General and Administrative Expenses | 8.99 Million | 8.7 Million | 8.69 Million | 8.81 Million | - |
| Research and Development Expenses | 3.76 Million | 3.57 Million | 2.92 Million | 3.23 Million | - |
| Other Expenses | -49 Thousand | - | - | - | -2.95 Million |
| Cost and Expenses | 27.32 Million | 29.9 Million | 30.94 Million | 30.68 Million | -2.95 Million |
| Operating Income | -2.3 Million | -1.36 Million | -451 Thousand | -12.05 Million | -2.95 Million |
| Interest Expense | 981 Thousand | 372 Thousand | 314 Thousand | 312 Thousand | 480 Thousand |
| Income Tax Expense | -897 Thousand | -495 Thousand | 11 Thousand | 126 Thousand | - |
| Earnings before Tax | -3.73 Million | 3.12 Million | -1.6 Million | 307 Thousand | - |
| Net Income | -2.04 Million | 3.61 Million | -1.61 Million | 181 Thousand | - |
| Earnings Per Share Basic | -0.78 | 1.40 | -0.64 | 0.07 | - |
| Earnings Per Share Diluted | -0.78 | 1.40 | -0.64 | 0.07 | - |
| Weighted Average Shares Outstanding | 2.62 Million | 2.57 Million | 2.53 Million | 2.52 Million | 2.52 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.62 Million | 2.57 Million | 2.53 Million | 2.52 Million | 2.52 Million |
| Gross Margin | 0.42 | 0.38 | 0.37 | 0.36 | - |
| EBIT Margin | -0.04 | 0.01 | 0.02 | 0.03 | - |
| Profit Margin | -0.08 | 0.13 | -0.05 | 0.01 | - |
| EBITDA | -1.12 Million | 331 Thousand | 424 Thousand | 2.72 Million | -1.11 Million |
| Earnings Before Tax Margin | -0.09 | -0.05 | -0.01 | -0.40 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 5.07 Million | 5.07 Million | 25.01 Million | 6.54 Million | 6.54 Million | 5.96 Million |
| Cost of Revenue | 2.83 Million | 2.83 Million | 14.6 Million | 3.71 Million | 3.71 Million | 3.58 Million |
| Gross Profit | 2.24 Million | 2.24 Million | 10.41 Million | 2.82 Million | 2.82 Million | 2.38 Million |
| Operating Expenses | 2.82 Million | 2.82 Million | 12.71 Million | 3.22 Million | 3.22 Million | 3.15 Million |
| Selling, General and Administrative Expenses | - | - | - | 2.15 Million | 2.15 Million | 2.34 Million |
| Research and Development Expenses | - | - | - | 1.07 Million | 1.07 Million | 812 Thousand |
| Other Expenses | 2.82 Million | 2.82 Million | - | -500.00 | -500.00 | - |
| Cost and Expenses | 5.66 Million | 5.66 Million | 27.32 Million | 6.94 Million | 6.94 Million | 6.74 Million |
| Operating Income | -583 Thousand | -583 Thousand | -2.55 Million | -402 Thousand | -402 Thousand | -775 Thousand |
| Interest Expense | - | - | 981 Thousand | - | - | - |
| Income Tax Expense | 241 Thousand | 241 Thousand | -897 Thousand | 220.5 Thousand | 220.5 Thousand | 228 Thousand |
| Earnings before Tax | -1.14 Million | -1.14 Million | -3.73 Million | -739.5 Thousand | -739.5 Thousand | -1.13 Million |
| Net Income | -900.5 Thousand | -900.5 Thousand | -2.04 Million | -472 Thousand | -472 Thousand | -550.5 Thousand |
| Earnings Per Share Basic | -0.34 | -0.34 | - | -0.18 | -0.18 | -0.22 |
| Earnings Per Share Diluted | -0.34 | -0.34 | - | -0.18 | -0.18 | -0.22 |
| Weighted Average Shares Outstanding | 2.63 Million | 2.63 Million | 2.63 Million | 2.68 Million | 2.68 Million | 2.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 2.63 Million | 2.63 Million | 2.63 Million | 2.68 Million | 2.68 Million | 2.55 Million |
| Gross Margin | 0.44 | 0.44 | 0.42 | 0.43 | 0.43 | 0.40 |
| EBIT Margin | 0.13 | 0.13 | - | -0.02 | -0.05 | -0.10 |
| Profit Margin | -0.18 | -0.18 | -0.08 | -0.07 | -0.07 | -0.09 |
| EBITDA | 643.5 Thousand | 643.5 Thousand | - | -153.75 Thousand | -344 Thousand | -577.5 Thousand |
| Earnings Before Tax Margin | -0.11 | -0.11 | -0.10 | -0.06 | -0.06 | -0.13 |
SONX
7039
036800
002429
BOS
8162