TWD 48.15
(-1.13%)
Breakdown | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 1.14 Billion | 1.19 Billion | 753.44 Million | 649.36 Million |
Cost of Revenue | 952.65 Million | 984.79 Million | 587.16 Million | 491.81 Million |
Gross Profit | 196.17 Million | 207.08 Million | 166.27 Million | 157.55 Million |
Operating Expenses | 58.9 Million | 23.68 Million | 108.69 Million | 41.83 Million |
Selling, General and Administrative Expenses | 148.89 Million | 145.35 Million | 92.6 Million | 77.93 Million |
Research and Development Expenses | 13.52 Million | 12.66 Million | 9.37 Million | 6.78 Million |
Other Expenses | -103.51 Million | 18.15 Million | -5.68 Million | 4.41 Million |
Cost and Expenses | 1.01 Billion | 1 Billion | 695.86 Million | 533.64 Million |
Operating Income | 137.26 Million | 201.84 Million | 57.67 Million | 115.75 Million |
Interest Expense | 13.86 Million | 7.52 Million | 4.24 Million | 5.76 Million |
Income Tax Expense | 29.1 Million | 38.47 Million | 10.09 Million | 24.32 Million |
Earnings before Tax | 101.66 Million | 194.39 Million | 47.79 Million | 114.45 Million |
Net Income | 72.08 Million | 159.96 Million | 38.14 Million | 90.81 Million |
Earnings Per Share Basic | 1.23 | 2.77 | 0.65 | 1.56 |
Earnings Per Share Diluted | 1.23 | 2.76 | 0.65 | 1.56 |
Weighted Average Shares Outstanding | 58.6 Million | 55 Million | 42.45 Million | 58.37 Million |
Weighted Average Shares Outstanding (Diluted) | 58.83 Million | 57.99 Million | 58.49 Million | 58.37 Million |
Gross Margin | 0.17 | 0.17 | 0.22 | 0.24 |
EBIT Margin | 0.24 | 0.31 | 0.24 | 0.37 |
Profit Margin | 0.06 | 0.13 | 0.05 | 0.14 |
EBITDA | 280.71 Million | 369.11 Million | 180.89 Million | 242.92 Million |
Earnings Before Tax Margin | 0.12 | 0.17 | 0.08 | 0.18 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 288.13 Million | 338.33 Million | 1.14 Billion | 361.63 Million | 319.19 Million | 244.77 Million |
Cost of Revenue | 215.84 Million | 267.77 Million | 952.65 Million | 292.95 Million | 261.86 Million | 204.21 Million |
Gross Profit | 72.29 Million | 70.56 Million | 196.17 Million | 68.67 Million | 57.33 Million | 40.56 Million |
Operating Expenses | 50.67 Million | 17.36 Million | 58.9 Million | 9.46 Million | 5.12 Million | 14.29 Million |
Selling, General and Administrative Expenses | 47.3 Million | 46.36 Million | - | 46.42 Million | 43.05 Million | 32.32 Million |
Research and Development Expenses | 2.49 Million | 2.45 Million | - | 3.62 Million | 2.41 Million | 2.84 Million |
Other Expenses | -2.02 Million | 3.64 Million | -23.05 Million | 4.08 Million | -1.14 Million | -3.53 Million |
Cost and Expenses | 266.51 Million | 285.13 Million | 1.01 Billion | 302.42 Million | 266.98 Million | 218.51 Million |
Operating Income | 20.76 Million | 57.14 Million | 115.58 Million | 64.07 Million | 51.07 Million | 23.29 Million |
Interest Expense | 3.32 Million | 3.49 Million | 13.86 Million | 3.57 Million | 3.52 Million | 3.43 Million |
Income Tax Expense | 3.75 Million | 10.43 Million | 29.1 Million | 12.09 Million | 6.79 Million | 10.12 Million |
Earnings before Tax | 18.01 Million | 53.05 Million | 101.66 Million | 60.45 Million | 47.53 Million | 19.85 Million |
Net Income | 14.65 Million | 43.49 Million | 72.08 Million | 48.5 Million | 39.95 Million | 9.93 Million |
Earnings Per Share Basic | 0.23 | 0.72 | - | 0.82 | 0.69 | 0.17 |
Earnings Per Share Diluted | 0.23 | 0.71 | - | 0.81 | 0.69 | 0.17 |
Weighted Average Shares Outstanding | 63.7 Million | 60.4 Million | 58.6 Million | 59.5 Million | 57.9 Million | 57.56 Million |
Weighted Average Shares Outstanding (Diluted) | 63.7 Million | 61.25 Million | 58.83 Million | 60.04 Million | 57.9 Million | 58.14 Million |
Gross Margin | 0.25 | 0.21 | 0.17 | 0.19 | 0.18 | 0.17 |
EBIT Margin | 0.24 | 0.31 | - | 0.30 | 0.28 | 0.25 |
Profit Margin | 0.05 | 0.13 | 0.06 | 0.13 | 0.13 | 0.04 |
EBITDA | 70.25 Million | 103.63 Million | - | 108.7 Million | 90.07 Million | 62.37 Million |
Earnings Before Tax Margin | 0.07 | 0.17 | 0.10 | 0.18 | 0.16 | 0.10 |
4180
BMAS
2109
1658
ICTY
BUOU