Frasers Logistics & Commercial Trust (BUOU.SI)
SGD 0.86
(-2.27%)
SGD 0.86
(-2.27%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 493.33 Million | 420.78 Million | 450.18 Million | 469.32 Million | 332.02 Million | 224.75 Million |
| Cost of Revenue | 168.45 Million | 106.65 Million | 102.27 Million | 103.51 Million | 62.85 Million | 39.08 Million |
| Gross Profit | 324.87 Million | 314.13 Million | 347.91 Million | 365.81 Million | 269.17 Million | 185.67 Million |
| Operating Expenses | -122 Thousand | 43.88 Million | 46.72 Million | 46.75 Million | 32.73 Million | 20.74 Million |
| Selling, General and Administrative Expenses | -122 Thousand | 38.54 Million | 42.01 Million | 39.61 Million | 28.55 Million | 18.04 Million |
| Research and Development Expenses | - | -0.26 | 1.90 | 1.88 | 1.60 | 1.14 |
| Other Expenses | - | -473 Thousand | 380 Thousand | 2.27 Million | -2.85 Million | 2.69 Million |
| Cost and Expenses | 446.67 Million | 150.54 Million | 148.99 Million | 150.26 Million | 95.58 Million | 59.82 Million |
| Operating Income | - | -24.33 Million | 902.3 Million | 919.73 Million | 570.43 Million | 275.85 Million |
| Interest Expense | 107.18 Million | 86.91 Million | 44.67 Million | 41.35 Million | 37.1 Million | 23.48 Million |
| Income Tax Expense | 23.7 Million | -6.58 Million | 119.26 Million | 140.89 Million | 71.71 Million | 41.57 Million |
| Earnings before Tax | 174.37 Million | -111.92 Million | 858 Million | 880.65 Million | 530.47 Million | 254.32 Million |
| Net Income | 147.52 Million | -103.03 Million | 728.64 Million | 731.1 Million | 454.72 Million | 203.42 Million |
| Earnings Per Share Basic | 0.04 | -0.03 | 0.20 | 0.21 | 0.16 | 0.11 |
| Earnings Per Share Diluted | 0.04 | -0.03 | 0.20 | 0.21 | 0.16 | 0.10 |
| Weighted Average Shares Outstanding | 3.75 Billion | 3.72 Billion | 3.69 Billion | 3.5 Billion | 2.76 Billion | 2.05 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.76 Billion | 3.74 Billion | 3.71 Billion | 3.52 Billion | 2.78 Billion | 2.07 Billion |
| Gross Margin | 0.66 | 0.75 | 0.77 | 0.78 | 0.81 | 0.83 |
| EBIT Margin | 0.66 | -0.06 | 2.00 | 1.96 | 1.72 | 1.23 |
| Profit Margin | 0.30 | -0.24 | 1.62 | 1.56 | 1.37 | 0.91 |
| EBITDA | 324.81 Million | -24.95 Million | 902.74 Million | 922.08 Million | 567.62 Million | 268.32 Million |
| Earnings Before Tax Margin | - | -0.06 | 2.00 | 1.96 | 1.72 | 1.23 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 217.15 Million | 420.78 Million | 213.6 Million | 211.05 Million | 450.18 Million | 215.13 Million |
| Cost of Revenue | 55.52 Million | 106.65 Million | 78.71 Million | 52.91 Million | 102.27 Million | 71.37 Million |
| Gross Profit | 161.63 Million | 314.13 Million | 134.89 Million | 158.13 Million | 347.91 Million | 143.76 Million |
| Operating Expenses | 372 Thousand | 43.88 Million | 232 Thousand | 241 Thousand | 46.72 Million | -1.31 Million |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -372 Thousand | -473 Thousand | -232 Thousand | -241 Thousand | 380 Thousand | 1.31 Million |
| Cost and Expenses | 55.89 Million | 150.54 Million | 78.94 Million | 53.15 Million | 148.99 Million | 70.05 Million |
| Operating Income | 161.26 Million | -24.33 Million | 134.65 Million | 157.89 Million | 902.3 Million | 145.07 Million |
| Interest Expense | 52.59 Million | 86.91 Million | 47.73 Million | 41.1 Million | 44.67 Million | 26.62 Million |
| Income Tax Expense | 20.5 Million | -6.58 Million | -21.45 Million | 14.87 Million | 119.26 Million | 101.23 Million |
| Earnings before Tax | 115.34 Million | -111.92 Million | -246.1 Million | 134.18 Million | 858 Million | 552.54 Million |
| Net Income | 93.58 Million | -103.03 Million | -221.1 Million | 118.07 Million | 728.64 Million | 442.34 Million |
| Earnings Per Share Basic | 0.02 | - | -0.06 | 0.03 | - | 0.12 |
| Earnings Per Share Diluted | 0.02 | - | -0.06 | 0.03 | - | 0.12 |
| Weighted Average Shares Outstanding | 3.74 Billion | 3.72 Billion | 3.72 Billion | 3.71 Billion | 3.69 Billion | 3.69 Billion |
| Weighted Average Shares Outstanding (Diluted) | 3.76 Billion | 3.74 Billion | 3.74 Billion | 3.72 Billion | 3.71 Billion | 3.71 Billion |
| Gross Margin | 0.74 | 0.75 | 0.63 | 0.75 | 0.77 | 0.67 |
| EBIT Margin | 0.74 | - | 0.63 | 0.75 | - | 0.67 |
| Profit Margin | 0.43 | -0.24 | -1.04 | 0.56 | 1.62 | 2.06 |
| EBITDA | 161.29 Million | - | 134.68 Million | 157.92 Million | - | 145.1 Million |
| Earnings Before Tax Margin | 0.74 | -0.06 | 0.63 | 0.75 | 2.00 | 0.67 |
6952
4180
BMAS
RXLSF
1658
ICTY