PT Bank Maspion Indonesia Tbk (BMAS.JK)
IDR 590.0
(0.0%)
IDR 590.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 482.28 Billion | 497.26 Billion | 355.12 Billion | 308.95 Billion | 288.82 Billion | 276.4 Billion |
| Cost of Revenue | -772.26 Billion | - | - | - | - | - |
| Gross Profit | 1254.54 Billion | 497.26 Billion | 355.12 Billion | 308.95 Billion | 288.82 Billion | 276.4 Billion |
| Operating Expenses | 391.21 Billion | 319.51 Billion | 245.57 Billion | 213.32 Billion | 206.42 Billion | 200.45 Billion |
| Selling, General and Administrative Expenses | 391.21 Billion | 107.41 Billion | 70.68 Billion | 72.65 Billion | 66.43 Billion | 58.88 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 472.96 Billion | 212.09 Billion | 174.89 Billion | 140.67 Billion | 139.99 Billion | 24.31 Billion |
| Cost and Expenses | 1170.4 Billion | 319.51 Billion | 245.57 Billion | 213.32 Billion | 206.42 Billion | 200.45 Billion |
| Operating Income | 91.07 Billion | 655.31 Billion | 101.54 Billion | 89.55 Billion | 80.44 Billion | 361.24 Billion |
| Interest Expense | 648.81 Billion | 504.24 Billion | 602.62 Billion | 388.93 Billion | 343.17 Billion | 266.03 Billion |
| Income Tax Expense | 20.57 Billion | 36.12 Billion | 21.37 Billion | 22.56 Billion | 20.69 Billion | 24.2 Billion |
| Earnings before Tax | 83.82 Billion | 151.07 Billion | 101.54 Billion | 89.55 Billion | 80.44 Billion | 95.21 Billion |
| Net Income | 63.25 Billion | 114.94 Billion | 80.16 Billion | 66.98 Billion | 59.74 Billion | 71.01 Billion |
| Earnings Per Share Basic | 6.72 | 14.46 | 6.94 | 5.80 | 5.18 | 10.20 |
| Earnings Per Share Diluted | 6.72 | 14.46 | 6.94 | 5.80 | 5.18 | 10.20 |
| Weighted Average Shares Outstanding | 9.41 Billion | 7.94 Billion | 11.54 Billion | 11.54 Billion | 11.54 Billion | 6.95 Billion |
| Weighted Average Shares Outstanding (Diluted) | 9.41 Billion | 7.94 Billion | 11.54 Billion | 11.54 Billion | 11.54 Billion | 6.95 Billion |
| Gross Margin | 2.60 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.21 | 1.35 | 0.32 | 0.32 | 0.31 | 1.34 |
| Profit Margin | 0.13 | 0.23 | 0.23 | 0.22 | 0.21 | 0.26 |
| EBITDA | 99.5 Billion | - | 114.73 Billion | 100.39 Billion | 88.65 Billion | - |
| Earnings Before Tax Margin | 0.19 | 1.32 | 0.29 | 0.29 | 0.28 | 1.31 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 391.29 Billion | 386.77 Billion | 198.12 Billion | 368.7 Billion | 1254.54 Billion | 154.61 Billion |
| Cost of Revenue | - | 236.75 Billion | - | - | - | - |
| Gross Profit | 391.29 Billion | 150.01 Billion | 198.12 Billion | 368.7 Billion | 1254.54 Billion | 154.61 Billion |
| Operating Expenses | 46.61 Billion | 51.27 Billion | 119.97 Billion | 52.52 Billion | 162.64 Billion | 104.91 Billion |
| Selling, General and Administrative Expenses | - | 46.08 Billion | 43.11 Billion | 37.83 Billion | - | 39.73 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -46.61 Billion | -51.27 Billion | -212.53 Million | -52.52 Billion | -162.64 Billion | 307.95 Million |
| Cost and Expenses | 380.03 Billion | 370.08 Billion | 119.97 Billion | 350.39 Billion | 1170.4 Billion | 104.91 Billion |
| Operating Income | 11.26 Billion | 13.23 Billion | 53.56 Billion | 18.37 Billion | 84.21 Billion | 9.57 Billion |
| Interest Expense | 645.59 Million | 185.6 Billion | 175.17 Billion | 181.98 Billion | 648.81 Billion | 193.35 Billion |
| Income Tax Expense | 2.99 Billion | 4.18 Billion | 11.93 Billion | 4.53 Billion | 20.57 Billion | 2.57 Billion |
| Earnings before Tax | 8.09 Billion | 12.92 Billion | 53.56 Billion | 17.86 Billion | 83.82 Billion | 9.57 Billion |
| Net Income | 5.09 Billion | 8.74 Billion | 41.63 Billion | 13.32 Billion | 63.25 Billion | 7 Billion |
| Earnings Per Share Basic | 0.28 | 0.48 | 2.30 | 0.93 | - | 0.49 |
| Earnings Per Share Diluted | 0.28 | 0.48 | 2.30 | 0.93 | - | 0.49 |
| Weighted Average Shares Outstanding | 18.1 Billion | 18.1 Billion | 18.1 Billion | 14.33 Billion | 9.41 Billion | 14.29 Billion |
| Weighted Average Shares Outstanding (Diluted) | 18.1 Billion | 18.1 Billion | 18.1 Billion | 14.33 Billion | 9.41 Billion | 14.29 Billion |
| Gross Margin | 1.00 | 0.39 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.04 | -0.00 | 0.30 | 0.01 | - | 0.09 |
| Profit Margin | 0.01 | 0.02 | 0.21 | 0.04 | 0.05 | 0.05 |
| EBITDA | 14.49 Billion | -308.85 Million | 59.64 Billion | 4.2 Billion | - | 13.53 Billion |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.27 | 0.05 | 0.07 | 0.06 |
2109
MTL
DATA
BUOU
6952
4180