Groundhog Inc. (6906.TW)
TWD 146.0
(-2.67%)
TWD 146.0
(-2.67%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 371.18 Million | 312.87 Million | 283.65 Million | 244.73 Million | - |
| Cost of Revenue | 66.12 Million | 57.85 Million | 54.86 Million | 49.3 Million | - |
| Gross Profit | 305.05 Million | 255.02 Million | 228.78 Million | 195.42 Million | - |
| Operating Expenses | 180.13 Million | 168.45 Million | 147.88 Million | 128.62 Million | 150.18 Million |
| Selling, General and Administrative Expenses | 85.53 Million | 79.39 Million | 66.49 Million | 66.22 Million | - |
| Research and Development Expenses | 94.59 Million | 89.06 Million | 81.39 Million | 62.4 Million | - |
| Other Expenses | - | 50.93 Million | -15.4 Million | -27.09 Million | 150.18 Million |
| Cost and Expenses | 246.26 Million | 226.3 Million | 202.75 Million | 177.93 Million | 150.18 Million |
| Operating Income | 124.92 Million | 141.8 Million | 66.04 Million | 75 Million | 150.18 Million |
| Interest Expense | 468 Thousand | 653 Thousand | 842 Thousand | 663 Thousand | 69 Thousand |
| Income Tax Expense | 26.01 Million | 20.97 Million | 21.54 Million | 18.56 Million | - |
| Earnings before Tax | 135.9 Million | 137.11 Million | 64.11 Million | 49.93 Million | - |
| Net Income | 109.88 Million | 116.14 Million | 42.57 Million | 31.36 Million | - |
| Earnings Per Share Basic | 3.60 | 3.80 | 1.41 | 1.40 | - |
| Earnings Per Share Diluted | 3.47 | 3.69 | 1.39 | 1.38 | - |
| Weighted Average Shares Outstanding | 30.54 Million | 30.54 Million | 30.26 Million | 22.46 Million | 22.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.65 Million | 31.5 Million | 30.51 Million | 22.66 Million | 22.66 Million |
| Gross Margin | 0.82 | 0.82 | 0.81 | 0.80 | - |
| EBIT Margin | 0.34 | 0.49 | 0.28 | 0.21 | - |
| Profit Margin | 0.30 | 0.37 | 0.15 | 0.13 | - |
| EBITDA | 128 Million | 154.7 Million | 78.61 Million | 77.03 Million | 151.95 Million |
| Earnings Before Tax Margin | 0.34 | 0.45 | 0.23 | 0.31 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 67.06 Million | 77.19 Million | 371.18 Million | 136.95 Million | 113.35 Million | 47.64 Million |
| Cost of Revenue | 19.45 Million | 18.65 Million | 66.12 Million | 19.42 Million | 17.49 Million | 15.18 Million |
| Gross Profit | 47.6 Million | 58.53 Million | 305.05 Million | 117.52 Million | 95.85 Million | 32.45 Million |
| Operating Expenses | 44.89 Million | 45.75 Million | 182.18 Million | 50.46 Million | 51.26 Million | 40.13 Million |
| Selling, General and Administrative Expenses | 19.67 Million | 21.16 Million | - | 22.22 Million | 25.51 Million | 18.95 Million |
| Research and Development Expenses | 25.22 Million | 24.58 Million | - | 28.24 Million | 25.75 Million | 21.17 Million |
| Other Expenses | 3.56 Million | 6.3 Million | 5.11 Million | -1.72 Million | 4.84 Million | 3.57 Million |
| Cost and Expenses | 64.35 Million | 64.4 Million | 248.31 Million | 69.89 Million | 68.76 Million | 55.31 Million |
| Operating Income | 9.25 Million | 21.17 Million | 134.31 Million | 66.66 Million | 50.75 Million | -2.1 Million |
| Interest Expense | 77 Thousand | 89 Thousand | 468 Thousand | 101 Thousand | 112 Thousand | 121 Thousand |
| Income Tax Expense | 2.49 Million | 3.93 Million | 26.01 Million | 11.74 Million | 10.21 Million | -875 Thousand |
| Earnings before Tax | 9.12 Million | 22.57 Million | 135.9 Million | 66.08 Million | 50.53 Million | -3 Million |
| Net Income | 6.62 Million | 18.64 Million | 109.88 Million | 54.34 Million | 40.32 Million | -2.12 Million |
| Earnings Per Share Basic | 0.20 | 0.56 | - | 1.78 | 1.32 | -0.07 |
| Earnings Per Share Diluted | 0.20 | 0.56 | - | 1.73 | 1.30 | -0.07 |
| Weighted Average Shares Outstanding | 33.14 Million | 33.29 Million | 30.54 Million | 30.54 Million | 30.54 Million | 30.37 Million |
| Weighted Average Shares Outstanding (Diluted) | 33.14 Million | 33.29 Million | 31.65 Million | 31.33 Million | 31.01 Million | 30.37 Million |
| Gross Margin | 0.71 | 0.76 | 0.82 | 0.86 | 0.85 | 0.68 |
| EBIT Margin | 0.19 | 0.32 | - | 0.51 | 0.48 | 0.02 |
| Profit Margin | 0.10 | 0.24 | 0.30 | 0.40 | 0.36 | -0.04 |
| EBITDA | 12.46 Million | 24.41 Million | - | 69.84 Million | 53.91 Million | 1.1 Million |
| Earnings Before Tax Margin | 0.14 | 0.27 | 0.36 | 0.49 | 0.45 | -0.04 |
5271
HELI
NGCRY
0R2P
MSCLF
ASMTEC