Satellos Bioscience Inc. (MSCLF)
USD 0.48
(-4.42%)
USD 0.48
(-4.42%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | 25 Thousand | - |
| Cost of Revenue | 8.81 Million | 336.94 Thousand | 119.91 Thousand | 48.16 Thousand | 3063.00 | 1538.00 |
| Gross Profit | -8.81 Million | -336.94 Thousand | -119.91 Thousand | -48.16 Thousand | 21.93 Thousand | -1538.00 |
| Operating Expenses | 6.64 Million | 8.37 Million | 4.54 Million | 1.42 Million | 2.2 Million | 2.2 Million |
| Selling, General and Administrative Expenses | 6.64 Million | 5.43 Million | 2.59 Million | 904.97 Thousand | 1.28 Million | 779.74 Thousand |
| Research and Development Expenses | 8.81 Million | 2.58 Million | 1.88 Million | 892.78 Thousand | 917.47 Thousand | 1.42 Million |
| Other Expenses | -8.81 Million | -48.67 Thousand | -84.43 Thousand | -75 Thousand | - | - |
| Cost and Expenses | 15.46 Million | 8.37 Million | 4.66 Million | 1.47 Million | 2.2 Million | 2.2 Million |
| Operating Income | -15.46 Million | -8.4 Million | -4.73 Million | -1.54 Million | -2.2 Million | -2.2 Million |
| Interest Expense | - | - | 985.33 Thousand | 23.04 Thousand | - | - |
| Income Tax Expense | - | 5619.00 | 900.89 Thousand | -51.95 Thousand | -264.79 Thousand | -415.00 |
| Earnings before Tax | -15.88 Million | -11.31 Million | -15.5 Million | -1.57 Million | -2.2 Million | -1.7 Million |
| Net Income | -15.88 Million | -11.32 Million | -15.5 Million | -1.57 Million | -1.93 Million | -1.7 Million |
| Earnings Per Share Basic | -0.18 | -0.32 | -0.64 | -1.78 | -0.32 | -0.40 |
| Earnings Per Share Diluted | -0.18 | -0.32 | -0.64 | -1.78 | -0.32 | -0.40 |
| Weighted Average Shares Outstanding | 86.4 Million | 35.68 Million | 24.07 Million | 887.78 Thousand | 6.12 Million | 4.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 86.4 Million | 35.68 Million | 24.07 Million | 887.78 Thousand | 6.12 Million | 4.22 Million |
| Gross Margin | - | - | - | - | 0.88 | - |
| EBIT Margin | - | - | - | - | -88.10 | - |
| Profit Margin | - | - | - | - | -77.53 | - |
| EBITDA | -15.45 Million | -8.09 Million | -4.6 Million | -1.54 Million | -1.99 Million | -2.2 Million |
| Earnings Before Tax Margin | - | - | - | - | -88.23 | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | - | - |
| Cost of Revenue | 4.87 Million | - | 8.81 Million | 3585.00 | 2000.00 | 1277.00 |
| Gross Profit | -4.87 Million | - | -8.81 Million | -3585.00 | -2000.00 | -1277.00 |
| Operating Expenses | 6.67 Million | 8.25 Million | 8.22 Million | 6.24 Million | 4.48 Million | 3.03 Million |
| Selling, General and Administrative Expenses | 1.61 Million | 2.07 Million | - | 2.07 Million | 1.75 Million | 1.22 Million |
| Research and Development Expenses | 4.87 Million | 5.93 Million | - | 3.58 Million | 2.73 Million | 873.01 Thousand |
| Other Expenses | -4.87 Million | - | - | - | - | -23.07 Thousand |
| Cost and Expenses | 6.67 Million | 8.25 Million | 17.04 Million | 6.24 Million | 4.48 Million | 3.03 Million |
| Operating Income | -6.32 Million | -8.25 Million | -15.46 Million | -6.24 Million | -4.48 Million | -2.81 Million |
| Interest Expense | - | - | - | - | 56 Thousand | 112.26 Thousand |
| Income Tax Expense | - | -41.27 Thousand | - | -41.81 Thousand | 56 Thousand | -8.14 Million |
| Earnings before Tax | -6.03 Million | -6.9 Million | -15.88 Million | -6.53 Million | -3.57 Million | -4.11 Million |
| Net Income | -6.03 Million | -6.9 Million | -15.88 Million | -6.53 Million | -3.57 Million | 4.11 Million |
| Earnings Per Share Basic | -0.05 | -0.06 | - | -57.94 | -0.03 | 0.05 |
| Earnings Per Share Diluted | -0.05 | -0.06 | - | -57.94 | -0.03 | 0.05 |
| Weighted Average Shares Outstanding | 112.79 Million | 112.79 Million | 86.4 Million | 112.79 Thousand | 112.79 Million | 78.17 Million |
| Weighted Average Shares Outstanding (Diluted) | 112.79 Million | 112.79 Million | 86.4 Million | 112.79 Thousand | 112.79 Million | 78.17 Million |
| Gross Margin | - | - | - | - | - | - |
| EBIT Margin | - | - | - | - | - | - |
| Profit Margin | - | - | - | - | - | - |
| EBITDA | -6.31 Million | -7.81 Million | - | -5.71 Million | -3.94 Million | -2.8 Million |
| Earnings Before Tax Margin | - | - | - | - | - | - |
ASMTEC
6906
5271
CHGCF
SDMHF
0R2P