MYR 1.39
(1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 242.54 Million | 221.25 Million | 164.39 Million | 144.75 Million | 104.64 Million | 131.37 Million |
Cost of Revenue | 146.59 Million | 153.49 Million | 118.56 Million | 102.99 Million | 76.79 Million | 91.99 Million |
Gross Profit | 95.95 Million | 67.75 Million | 45.83 Million | 41.75 Million | 27.84 Million | 39.38 Million |
Operating Expenses | 27.64 Million | 20.74 Million | 17.64 Million | 18.85 Million | 17.1 Million | 19.47 Million |
Selling, General and Administrative Expenses | 29.47 Million | 21.74 Million | 19.27 Million | 19.51 Million | 17.6 Million | 19.99 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.82 Million | -1 Million | - | - | - | - |
Cost and Expenses | 174.23 Million | 174.24 Million | 136.2 Million | 121.85 Million | 93.89 Million | 111.46 Million |
Operating Income | 68.3 Million | 44.89 Million | 28.28 Million | 24.71 Million | 8.78 Million | 19.9 Million |
Interest Expense | 339 Thousand | 343 Thousand | 30 Thousand | 16 Thousand | - | - |
Income Tax Expense | 17.13 Million | 11.52 Million | 6.44 Million | 6.58 Million | 3.04 Million | 5.5 Million |
Earnings before Tax | 72.15 Million | 46.94 Million | 29.28 Million | 25.8 Million | 11.32 Million | 22.17 Million |
Net Income | 54.99 Million | 35.4 Million | 22.85 Million | 19.23 Million | 8.38 Million | 16.61 Million |
Earnings Per Share Basic | 0.07 | 0.05 | 0.03 | 0.03 | 0.01 | 0.02 |
Earnings Per Share Diluted | 0.07 | 0.05 | 0.03 | 0.03 | 0.01 | 0.02 |
Weighted Average Shares Outstanding | 751.78 Million | 751.78 Million | 745.36 Million | 707.78 Million | 790.11 Million | 799.44 Million |
Weighted Average Shares Outstanding (Diluted) | 751.78 Million | 751.78 Million | 745.36 Million | 707.78 Million | 790.11 Million | 799.44 Million |
Gross Margin | 0.40 | 0.31 | 0.28 | 0.29 | 0.27 | 0.30 |
EBIT Margin | 0.32 | 0.25 | 0.21 | 0.20 | 0.16 | 0.18 |
Profit Margin | 0.23 | 0.16 | 0.14 | 0.13 | 0.08 | 0.13 |
EBITDA | 77.95 Million | 52.14 Million | 34.44 Million | 28.81 Million | 15.12 Million | 23.77 Million |
Earnings Before Tax Margin | 0.28 | 0.20 | 0.17 | 0.17 | 0.08 | 0.15 |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | 54.21 Million | 59.52 Million | 64.75 Million | 64.04 Million | 54.32 Million | 221.25 Million |
Cost of Revenue | 30.84 Million | 34.46 Million | 40.94 Million | 40.33 Million | 35.34 Million | 153.49 Million |
Gross Profit | 23.36 Million | 25.06 Million | 23.8 Million | 23.71 Million | 18.98 Million | 67.75 Million |
Operating Expenses | 4.57 Million | 7.74 Million | 6.89 Million | 7.21 Million | 5.63 Million | 20.74 Million |
Selling, General and Administrative Expenses | 6.83 Million | 7.94 Million | 7.23 Million | 7.45 Million | 4.37 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.25 Million | -203 Thousand | - | - | - | - |
Cost and Expenses | 35.42 Million | 42.2 Million | 47.84 Million | 47.55 Million | 40.97 Million | 174.24 Million |
Operating Income | 17.58 Million | 17.31 Million | 16.91 Million | 16.49 Million | 11.23 Million | 44.89 Million |
Interest Expense | 79 Thousand | 81 Thousand | 86 Thousand | 93 Thousand | 99 Thousand | 343 Thousand |
Income Tax Expense | 4.21 Million | 4.3 Million | 4.43 Million | 4.17 Million | 3.41 Million | 11.52 Million |
Earnings before Tax | 18.76 Million | 18.33 Million | 17.82 Million | 17.22 Million | 13.52 Million | 46.94 Million |
Net Income | 14.55 Million | 14.05 Million | 13.38 Million | 13.01 Million | 10.08 Million | 35.4 Million |
Earnings Per Share Basic | 0.02 | 0.02 | 0.02 | 0.02 | - | - |
Earnings Per Share Diluted | 0.02 | 0.02 | 0.02 | 0.02 | - | - |
Weighted Average Shares Outstanding | 751.78 Million | 751.78 Million | 751.78 Million | 751.78 Million | - | 751.78 Million |
Weighted Average Shares Outstanding (Diluted) | 751.78 Million | 751.78 Million | 751.78 Million | 751.78 Million | - | 751.78 Million |
Gross Margin | 0.43 | 0.42 | 0.37 | 0.37 | 0.35 | 0.31 |
EBIT Margin | 0.37 | 0.33 | 0.30 | 0.29 | 0.27 | - |
Profit Margin | 0.27 | 0.24 | 0.21 | 0.20 | 0.19 | 0.16 |
EBITDA | 20.2 Million | 19.77 Million | 19.26 Million | 18.7 Million | 14.85 Million | - |
Earnings Before Tax Margin | 0.32 | 0.29 | 0.26 | 0.26 | 0.21 | 0.20 |
HELI
NGCRY
5285
MSCLF
ASMTEC
6906