MYR 1.39
(1.46%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 288.64 Million | 264.03 Million | 224.42 Million | 195.35 Million | 171.61 Million | 190.45 Million |
Total Current Assets | 222.81 Million | 196.22 Million | 165.95 Million | 143.76 Million | 122.23 Million | 139.93 Million |
Cash And Short Term Investments | 153.68 Million | 111.23 Million | 86.8 Million | 78.13 Million | 78.39 Million | 92.84 Million |
Cash and Cash Equivalents | 153.68 Million | 111.23 Million | 86.8 Million | 78.13 Million | 78.39 Million | 92.84 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 1.52 Million | - | - | - | - |
Inventory | 24.22 Million | 28.44 Million | 28.98 Million | 28.35 Million | 22.94 Million | 16.91 Million |
Other Current Assets | 43.13 Million | 55.02 Million | - | - | - | - |
Total Non-Current Assets | 65.83 Million | 67.81 Million | 58.46 Million | 51.59 Million | 49.38 Million | 50.52 Million |
Net PPE | 65.27 Million | 67.25 Million | 58.04 Million | 51.17 Million | 48.96 Million | 50.29 Million |
Good Will And Intangible Assets | 140 Thousand | 559 Thousand | 418 Thousand | - | - | - |
Good Will | 140 Thousand | 140 Thousand | - | - | - | - |
Intangible Assets | - | 419 Thousand | 418 Thousand | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 418 Thousand | - | - | 418 Thousand | 418 Thousand | 232 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.13 Million | 50.81 Million | 34.63 Million | 28.41 Million | 16.26 Million | 25.1 Million |
Total Current Liabilities | 43.67 Million | 38.63 Million | 22.91 Million | 22.33 Million | 11 Million | 19.24 Million |
Account Payables | 12.55 Million | 11.63 Million | 14.04 Million | 9.2 Million | 5.55 Million | 9.32 Million |
Tax Payables | 7.45 Million | 6.34 Million | 2000.00 | - | - | 706 Thousand |
Short Term Debt | 1.82 Million | 7.36 Million | 3.53 Million | 206 Thousand | 28 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 29.29 Million | 19.63 Million | 5.34 Million | 12.91 Million | 5.41 Million | 9.91 Million |
Total Non Current Liabilities | 10.45 Million | 12.18 Million | 11.71 Million | 6.08 Million | 5.26 Million | 5.86 Million |
Long-Term Debt | 4.41 Million | 5.51 Million | 5.71 Million | 119 Thousand | - | - |
Deferred Revenue Non Current | 272 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42 Thousand | 30 Thousand | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 234.51 Million | 213.22 Million | 189.79 Million | 166.93 Million | 155.35 Million | 165.35 Million |
Stock Holders Equity | 233.84 Million | 212.81 Million | 189.86 Million | 167 Million | 155.4 Million | 165.57 Million |
Common Stock | 135.7 Million | 135.7 Million | 135.7 Million | 135.7 Million | 135.7 Million | 135.7 Million |
Retained Earnings | 140.09 Million | 118.92 Million | 104.27 Million | 86.35 Million | 81.87 Million | - |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 233.84 Million | 212.81 Million | 189.86 Million | 167 Million | 155.4 Million | 165.57 Million |
Capital Lease Obligation | 1.1 Million | 1.01 Million | 369 Thousand | 325 Thousand | 28 Thousand | - |
Total Investments | 418 Thousand | 1000.00 | 418 Thousand | 418 Thousand | 418 Thousand | 232 Thousand |
Total Debt | 6.23 Million | 12.88 Million | 9.25 Million | 325 Thousand | 28 Thousand | - |
Net Debt | -147.44 Million | -98.35 Million | -77.55 Million | -77.8 Million | -78.36 Million | -92.84 Million |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 288.64 Million | 277.05 Million | 280.13 Million | 267.04 Million | 264.03 Million | 264.03 Million |
Total Current Assets | 222.81 Million | 211.81 Million | 214.39 Million | 200.11 Million | 196.22 Million | 196.22 Million |
Cash And Short Term Investments | 153.68 Million | 141.3 Million | 138.96 Million | 112.58 Million | 111.23 Million | 111.23 Million |
Cash and Cash Equivalents | 153.68 Million | 141.3 Million | 138.96 Million | 112.58 Million | 111.23 Million | 111.23 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.77 Million | 1.83 Million | - | - | - | - |
Inventory | 24.22 Million | 23.91 Million | 24.28 Million | 25.44 Million | 28.44 Million | 28.44 Million |
Other Current Assets | 43.13 Million | 44.75 Million | - | - | - | - |
Total Non-Current Assets | 65.83 Million | 65.24 Million | 65.73 Million | 66.93 Million | 67.81 Million | 67.81 Million |
Net PPE | 65.27 Million | 64.67 Million | 65.17 Million | 66.36 Million | 67.25 Million | 67.25 Million |
Good Will And Intangible Assets | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 559 Thousand | 559 Thousand |
Good Will | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand | 140 Thousand |
Intangible Assets | - | - | - | - | 419 Thousand | 419 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | 9000.00 | 7000.00 | 8000.00 | - | - |
Other Non Current Assets | 418 Thousand | 418 Thousand | 418 Thousand | 419 Thousand | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 54.13 Million | 46.03 Million | 55.62 Million | 48.36 Million | 50.81 Million | 50.81 Million |
Total Current Liabilities | 43.67 Million | 35.17 Million | 45.58 Million | 36.5 Million | 38.63 Million | 38.63 Million |
Account Payables | 12.55 Million | 19.16 Million | 28.82 Million | 24.35 Million | 11.63 Million | 11.63 Million |
Tax Payables | 7.45 Million | 9.93 Million | 12.46 Million | 8.14 Million | 6.34 Million | 6.34 Million |
Short Term Debt | 1.82 Million | 4.16 Million | 4.24 Million | 4 Million | 7.36 Million | 7.36 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 29.29 Million | 11.84 Million | 12.5 Million | 8.14 Million | 19.63 Million | 19.63 Million |
Total Non Current Liabilities | 10.45 Million | 10.86 Million | 10.04 Million | 11.85 Million | 12.18 Million | 12.18 Million |
Long-Term Debt | 4.41 Million | 4.86 Million | 5.02 Million | 5.18 Million | 5.51 Million | 5.51 Million |
Deferred Revenue Non Current | 272 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 42 Thousand | 40 Thousand | 36 Thousand | 33 Thousand | 30 Thousand | 30 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 234.51 Million | 231.02 Million | 224.5 Million | 218.68 Million | 213.22 Million | 213.22 Million |
Stock Holders Equity | 233.84 Million | 230.6 Million | 224.07 Million | 218.25 Million | 212.81 Million | 212.81 Million |
Common Stock | 135.7 Million | 135.7 Million | 135.7 Million | 135.7 Million | 135.7 Million | 135.7 Million |
Retained Earnings | 140.09 Million | 136.81 Million | 130.28 Million | 124.42 Million | 118.92 Million | 118.92 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 233.84 Million | 230.6 Million | 224.07 Million | 218.25 Million | 212.81 Million | 212.81 Million |
Capital Lease Obligation | 1.1 Million | 1.33 Million | 1.37 Million | 926 Thousand | 1.01 Million | 1.01 Million |
Total Investments | 418 Thousand | 418 Thousand | 418 Thousand | 419 Thousand | 1000.00 | 1000.00 |
Total Debt | 6.23 Million | 9.03 Million | 9.27 Million | 9.18 Million | 12.88 Million | 12.88 Million |
Net Debt | -147.44 Million | -132.27 Million | -129.69 Million | -103.4 Million | -98.35 Million | -98.35 Million |
HELI
NGCRY
5285
MSCLF
ASMTEC
6906