INR 1400.75
(0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 2.38 Billion | 1.68 Billion | 1.46 Billion | 1.15 Billion | 832.15 Million | 858.87 Million |
Total Current Assets | 1.43 Billion | 852.25 Million | 919.31 Million | 794.45 Million | 468.74 Million | 594.74 Million |
Cash And Short Term Investments | 844.46 Million | 229.18 Million | 166.5 Million | 156.17 Million | 105.76 Million | 244.25 Million |
Cash and Cash Equivalents | 729.96 Million | 10.23 Million | 19.5 Million | 30.29 Million | 6.9 Million | 46.74 Million |
Short Term Investments | 114.5 Million | 218.95 Million | 147 Million | 125.88 Million | 98.86 Million | 197.51 Million |
Net Receivables | 520.94 Million | 563.41 Million | 585.98 Million | 518.29 Million | 273.09 Million | 290.22 Million |
Inventory | 35.01 Million | 32.2 Million | 93.39 Million | 59.59 Million | 37.76 Million | 24.85 Million |
Other Current Assets | 34.29 Million | 41.2 Million | 35.8 Million | -10 Thousand | 50 Thousand | 20.32 Million |
Total Non-Current Assets | 946.89 Million | 834.17 Million | 541.78 Million | 362.45 Million | 363.41 Million | 264.13 Million |
Net PPE | 299.42 Million | 322.88 Million | 196.47 Million | 84.63 Million | 98.39 Million | 54.04 Million |
Good Will And Intangible Assets | 190.54 Million | 167.26 Million | 83.36 Million | 90.77 Million | 52.34 Million | 53.99 Million |
Good Will | 34.38 Million | 730 Thousand | 21.08 Million | 21.08 Million | - | 31.15 Million |
Intangible Assets | 156.16 Million | 166.53 Million | 62.28 Million | 69.69 Million | 52.34 Million | 53.99 Million |
Long-Term Investments | 234.56 Million | 184.62 Million | 148.36 Million | 95.03 Million | 63.94 Million | 43.49 Million |
Tax Assets | 126.95 Million | 89.9 Million | 58.68 Million | 41.97 Million | 33.62 Million | 39.12 Million |
Other Non Current Assets | 95.42 Million | 69.51 Million | 54.91 Million | 50.05 Million | 115.12 Million | 73.49 Million |
Other Assets | 1.00 | 0.00 | - | - | 0.00 | - |
Total Liabilities | 1.02 Billion | 995.81 Million | 806.43 Million | 584.39 Million | 324.64 Million | 335.39 Million |
Total Current Liabilities | 613.83 Million | 687.22 Million | 663.39 Million | 460.15 Million | 262.69 Million | 333.41 Million |
Account Payables | 46.14 Million | 89.05 Million | 152.34 Million | 110.83 Million | 36.01 Million | 85.53 Million |
Tax Payables | - | 25.36 Million | 13.62 Million | 2.56 Million | - | - |
Short Term Debt | 453.88 Million | 451.13 Million | 379.07 Million | 242.63 Million | 167.87 Million | 146.56 Million |
Deferred Revenue | 6.41 Million | 3.14 Million | 9.42 Million | 870 Thousand | 10.9 Million | 99.93 Million |
Other Current Liabilities | 107.4 Million | 143.9 Million | 122.56 Million | 105.82 Million | 47.91 Million | 1.39 Million |
Total Non Current Liabilities | 407.36 Million | 308.59 Million | 143.04 Million | 124.24 Million | 61.95 Million | 1.98 Million |
Long-Term Debt | 273.79 Million | 289.53 Million | 126.76 Million | 110.62 Million | 58.64 Million | 490 Thousand |
Deferred Revenue Non Current | -37.51 Million | -49.43 Million | -25.97 Million | 1.94 Million | -6.74 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133.57 Million | 19.06 Million | 16.28 Million | 550 Thousand | 670 Thousand | 1.49 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.36 Billion | 690.61 Million | 654.66 Million | 572.51 Million | 507.51 Million | 523.48 Million |
Stock Holders Equity | 1.41 Billion | 717.33 Million | 657.3 Million | 568.18 Million | 504.06 Million | 514.57 Million |
Common Stock | 117.74 Million | 103 Million | 100 Million | 100 Million | 50 Million | 50 Million |
Retained Earnings | 428.24 Million | 516.02 Million | 477.17 Million | 421.11 Million | 368.05 Million | 340.37 Million |
Accumulated other comprehensive income | 401.31 Million | 131.85 Million | 100 Million | 100 Million | 83 Million | 83 Million |
Common Stock Equity | 1.41 Billion | 717.33 Million | 657.3 Million | 568.18 Million | 504.06 Million | 514.57 Million |
Capital Lease Obligation | 96.46 Million | 131.13 Million | 54.41 Million | 42.59 Million | 16.93 Million | 10.64 Million |
Total Investments | 349.06 Million | 151.19 Million | 132.52 Million | 79.63 Million | 51.68 Million | 37.93 Million |
Total Debt | 824.13 Million | 740.66 Million | 505.83 Million | 353.25 Million | 226.51 Million | 147.05 Million |
Net Debt | 94.17 Million | 730.43 Million | 486.33 Million | 322.96 Million | 219.61 Million | 100.31 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 2.38 Billion | 2.38 Billion | - | 1.7 Billion | - | 1.68 Billion |
Total Current Assets | 1.43 Billion | 1.43 Billion | - | 798.25 Million | - | 852.25 Million |
Cash And Short Term Investments | 844.46 Million | 844.46 Million | - | 187.46 Million | - | 229.18 Million |
Cash and Cash Equivalents | 729.96 Million | 729.96 Million | - | 8.02 Million | - | 10.23 Million |
Short Term Investments | 114.5 Million | 114.5 Million | - | 179.44 Million | - | 218.95 Million |
Net Receivables | 520.94 Million | 520.94 Million | - | 531.97 Million | - | 563.41 Million |
Inventory | 35.01 Million | 35.01 Million | - | 29.1 Million | - | 32.2 Million |
Other Current Assets | 34.29 Million | 34.29 Million | - | 49.72 Million | - | 41.2 Million |
Total Non-Current Assets | 946.89 Million | 946.89 Million | - | 906.01 Million | - | 834.17 Million |
Net PPE | 299.42 Million | 299.42 Million | - | 466.4 Million | - | 322.88 Million |
Good Will And Intangible Assets | 190.54 Million | 190.54 Million | - | 40.85 Million | - | 167.26 Million |
Good Will | 34.38 Million | 34.38 Million | - | 730 Thousand | - | 730 Thousand |
Intangible Assets | 156.16 Million | 156.16 Million | - | 40.12 Million | - | 166.53 Million |
Long-Term Investments | 234.56 Million | 234.56 Million | - | 179.87 Million | - | 184.62 Million |
Tax Assets | 126.95 Million | 126.95 Million | - | 101.01 Million | - | 89.9 Million |
Other Non Current Assets | 95.42 Million | 95.42 Million | - | 117.88 Million | - | 69.51 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 1.02 Billion | 1.02 Billion | - | 1 Billion | - | 995.81 Million |
Total Current Liabilities | 613.83 Million | 613.83 Million | - | 613.38 Million | - | 687.22 Million |
Account Payables | 46.14 Million | 46.14 Million | - | 70.23 Million | - | 89.05 Million |
Tax Payables | - | - | - | - | - | 25.36 Million |
Short Term Debt | 453.88 Million | 453.88 Million | - | 388.3 Million | - | 451.13 Million |
Deferred Revenue | 6.41 Million | 6.41 Million | - | 55.77 Million | - | 3.14 Million |
Other Current Liabilities | 107.4 Million | 107.4 Million | - | 99.08 Million | - | 143.9 Million |
Total Non Current Liabilities | 407.36 Million | 407.36 Million | - | 395.04 Million | - | 308.59 Million |
Long-Term Debt | 273.79 Million | 273.79 Million | - | 375.74 Million | - | 289.53 Million |
Deferred Revenue Non Current | -37.51 Million | -37.51 Million | - | - | - | -49.43 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 133.57 Million | 133.57 Million | - | 19.3 Million | - | 19.06 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.36 Billion | 1.36 Billion | - | 695.84 Million | - | 690.61 Million |
Stock Holders Equity | 1.41 Billion | 1.41 Billion | - | 739.41 Million | - | 717.33 Million |
Common Stock | 117.74 Million | 117.74 Million | - | 109.82 Million | - | 103 Million |
Retained Earnings | 428.24 Million | 428.24 Million | - | - | - | 516.02 Million |
Accumulated other comprehensive income | 401.31 Million | 401.31 Million | - | 109.82 Million | - | 131.85 Million |
Common Stock Equity | 1.41 Billion | 1.41 Billion | - | 739.41 Million | - | 717.33 Million |
Capital Lease Obligation | 96.46 Million | 96.46 Million | - | 162 Million | - | 131.13 Million |
Total Investments | 349.06 Million | 349.06 Million | - | 157.75 Million | - | 151.19 Million |
Total Debt | 824.13 Million | 824.13 Million | - | 764.04 Million | - | 740.66 Million |
Net Debt | 94.17 Million | 94.17 Million | - | 756.02 Million | - | 730.43 Million |
6906
5271
HELI
SDMHF
0R2P
MSCLF