TWD 182.5
(-4.95%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 6.78 Billion | 6.3 Billion | 2.15 Billion | 211.42 Million | - |
Cost of Revenue | 5.46 Billion | 4.76 Billion | 1.61 Billion | 114.89 Million | - |
Gross Profit | 1.31 Billion | 1.54 Billion | 538.34 Million | 96.53 Million | - |
Operating Expenses | 487.36 Million | 421.2 Million | 222.91 Million | 100.33 Million | 6.42 Million |
Selling, General and Administrative Expenses | 440.5 Million | 421.2 Million | 222.91 Million | 100.33 Million | - |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 46.86 Million | -377.73 Million | -14.61 Million | 237.31 Million | 6.42 Million |
Cost and Expenses | 5.95 Billion | 5.18 Billion | 1.83 Billion | 215.22 Million | 6.42 Million |
Operating Income | 831.8 Million | 707.29 Million | 298.69 Million | 233.62 Million | 6.42 Million |
Interest Expense | 66.22 Million | 41.26 Million | 24.34 Million | 18.09 Million | 15.72 Million |
Income Tax Expense | 199.03 Million | 185.63 Million | 18.28 Million | 33.27 Million | - |
Earnings before Tax | 1.21 Billion | 656.79 Million | 248.75 Million | 215.53 Million | - |
Net Income | 1.01 Billion | 453.97 Million | 225.83 Million | 184.65 Million | - |
Earnings Per Share Basic | 8.77 | 4.03 | 2.30 | 2.54 | - |
Earnings Per Share Diluted | 8.69 | 4.02 | 2.30 | 2.53 | - |
Weighted Average Shares Outstanding | 115.55 Million | 112.7 Million | 98.05 Million | 72.69 Million | 72.69 Million |
Weighted Average Shares Outstanding (Diluted) | 116.57 Million | 112.84 Million | 98.17 Million | 72.98 Million | 72.98 Million |
Gross Margin | 0.19 | 0.24 | 0.25 | 0.46 | - |
EBIT Margin | 0.14 | 0.13 | 0.18 | 1.41 | - |
Profit Margin | 0.15 | 0.07 | 0.10 | 0.87 | - |
EBITDA | 928.95 Million | 824.3 Million | 384.58 Million | 297.18 Million | 62.96 Million |
Earnings Before Tax Margin | 0.12 | 0.11 | 0.14 | 1.10 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.01 Billion | 1 Billion | 1.22 Billion | 6.78 Billion | 2.59 Billion | 2.02 Billion |
Cost of Revenue | 824.26 Million | 895.16 Million | 1.03 Billion | 5.46 Billion | 2.12 Billion | 1.59 Billion |
Gross Profit | 189.11 Million | 106.8 Million | 191.43 Million | 1.31 Billion | 474.03 Million | 426.2 Million |
Operating Expenses | 160.7 Million | 114.5 Million | 100.42 Million | 440.28 Million | 120.22 Million | 100.31 Million |
Selling, General and Administrative Expenses | 160.7 Million | 114.5 Million | 100.42 Million | - | 120.22 Million | 100.31 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 135.92 Million | 13.16 Million | 86.98 Million | 346.25 Million | 189.18 Million | 68.25 Million |
Cost and Expenses | 984.96 Million | 1 Billion | 1.13 Billion | 5.9 Billion | 2.24 Billion | 1.69 Billion |
Operating Income | 164.02 Million | 6.53 Million | 169.4 Million | 1.26 Billion | 573.54 Million | 405.35 Million |
Interest Expense | 25.63 Million | 20.75 Million | 17.76 Million | 66.22 Million | 16.56 Million | 16.76 Million |
Income Tax Expense | 5.67 Million | -1.33 Million | 31.03 Million | 199.03 Million | 80.62 Million | 72.73 Million |
Earnings before Tax | 142.62 Million | -16.98 Million | 155.37 Million | 1.21 Billion | 561.28 Million | 398.29 Million |
Net Income | 133.98 Million | -2.03 Million | 129.65 Million | 1.01 Billion | 476.14 Million | 325.97 Million |
Earnings Per Share Basic | 1.11 | -0.02 | 1.12 | - | 4.10 | 2.81 |
Earnings Per Share Diluted | 1.08 | -0.02 | 1.11 | - | 4.09 | 2.80 |
Weighted Average Shares Outstanding | 120.7 Million | 101.8 Million | 115.84 Million | 115.55 Million | 116.13 Million | 116 Million |
Weighted Average Shares Outstanding (Diluted) | 124.05 Million | 101.8 Million | 116.49 Million | 116.57 Million | 116.41 Million | 116.42 Million |
Gross Margin | 0.19 | 0.11 | 0.16 | 0.19 | 0.18 | 0.21 |
EBIT Margin | 0.22 | 0.05 | 0.17 | - | 0.23 | 0.22 |
Profit Margin | 0.13 | -0.00 | 0.11 | 0.15 | 0.18 | 0.16 |
EBITDA | 224.7 Million | 49.97 Million | 209.19 Million | - | 610.1 Million | 439.92 Million |
Earnings Before Tax Margin | 0.16 | 0.01 | 0.14 | 0.19 | 0.22 | 0.20 |
6169
WAVE
6442
BAGFS
CIBH
1402